| | 742.6 | 1,092.7 | 1,541.9 | 1,905.9 | 2,225 | 2,479 |
| — | 24.7% | 47.2% | 41.1% | 23.6% | 16.7% | 21.2% |
Cost of Goods Sold, Total | | 242.4 | 352.5 | 339.4 | 408.5 | 431.1 | 461.4 |
| | 500.2 | 740.1 | 1,202.5 | 1,497.3 | 1,793.9 | 2,017.6 |
Selling General & Admin Expenses, Total | | 771.1 | 1,353.1 | 1,226 | 1,298.8 | 1,269.3 | 1,291.8 |
| | 305.6 | 560.7 | 387.5 | 359.7 | 404.6 | 433.8 |
Other Operating Expenses, Total | | 1,076.6 | 1,913.8 | 1,613.5 | 1,658.5 | 1,673.9 | 1,725.6 |
| | -576.4 | -1,173.7 | -411 | -161.2 | 120 | 292 |
| | -3.1 | -14.1 | -3.6 | -4.1 | -3.5 | -3.5 |
Interest And Investment Income | | 15.1 | 4.7 | 1.6 | 20.3 | 132.6 | 171.4 |
| | 12 | -9.5 | -2 | 16.3 | 129.1 | 167.9 |
Currency Exchange Gains (Loss) | | — | — | — | — | — | — |
Other Non Operating Income (Expenses) | | -2.9 | 4.1 | -2.6 | 11.7 | -12 | -13.2 |
| | -567.3 | -1,179 | -415.7 | -133.2 | 237.1 | 446.7 |
Gain (Loss) On Sale Of Investments | — | — | — | -72.8 | -227.8 | — | -9 |
| | — | — | — | — | — | — |
| | -567.3 | -1,179 | -488.5 | -361 | 237.1 | 437.7 |
| | 12.4 | -12.6 | 31.9 | 10.1 | 19.7 | 25.7 |
Earnings From Continuing Operations | | -579.6 | -1,166.4 | -520.4 | -371.1 | 217.4 | 412 |
| — | — | — | — | -2.6 | -7.6 | -7.4 |
| | -579.6 | -1,166.4 | -520.4 | -373.7 | 209.8 | 404.6 |
Preferred Dividend and Other Adjustments | | 8.5 | — | — | — | — | — |
Net Income to Common Incl Extra Items | | -588.1 | -1,166.4 | -520.4 | -373.7 | 209.8 | 404.6 |
Net Income to Common Excl. Extra Items | | -588.1 | -1,166.4 | -520.4 | -373.7 | 209.8 | 404.6 |
| | 581.5 | 1,792.1 | 2,027.5 | 2,099.1 | 2,200.1 | 2,237.9 |
Weighted Avg. Shares Outstanding | | 577 | 977.7 | 1,923.6 | 2,063.8 | 2,147.4 | 2,198.9 |
Weighted Avg. Shares Outstanding Dil | | 577 | 979.3 | 1,923.6 | 2,063.8 | 2,297.9 | 2,375.5 |
| | -1 | -1.2 | -0.3 | -0.2 | 0.1 | 0.2 |
| | -1 | -1.2 | -0.3 | -0.2 | 0.1 | 0.2 |
| | -564.2 | -1,159.8 | -396.1 | -138.7 | 153.3 | 325.1 |
| | -2.2% | 1.1% | -6.5% | -2.8% | 8.3% | 5.9% |
