| | | | | | 2,838.7 | 3,801.7 | 4,168.7 | 4,934.1 | 6,823.2 | 7,218.8 |
| | | | | | 692.1 | 934.4 | 995 | 1,350.5 | 1,507.5 | 885.3 |
| | | | | | 3,530.8 | 4,736.1 | 5,163.7 | 6,284.6 | 8,330.7 | 8,104.1 |
| | | | | | 13.8% | 34.1% | 9% | 21.7% | 32.6% | 1% |
Cost of Goods Sold, Total | | | | | | 918.9 | 1,170.1 | 1,248.5 | 1,509.1 | 2,010.3 | 2,036.1 |
| | | | | | 2,611.9 | 3,566 | 3,915.2 | 4,775.5 | 6,320.4 | 6,068 |
Selling General & Admin Expenses, Total | | | | | | 266.7 | 274.8 | 293.2 | 331.1 | 390.4 | 412.9 |
Depreciation & Amortization | | | | | | 1,139.9 | 1,562 | 1,577.9 | 1,812.8 | 2,484.9 | 2,555.2 |
| | | | | | 13.1 | 30 | 22.4 | 40.3 | 53.4 | 57.7 |
Other Operating Expenses, Total | | | | | | 1,419.7 | 1,866.8 | 1,893.5 | 2,184.2 | 2,928.7 | 3,025.7 |
| | | | | | 1,192.1 | 1,699.2 | 2,021.7 | 2,591.3 | 3,391.7 | 3,042.3 |
| | | | | | -240 | -314.5 | -266.2 | -309 | -641.3 | -757.1 |
Interest And Investment Income | | | | | | 24.2 | — | — | — | — | — |
| | | | | | -215.7 | -314.5 | -266.2 | -309 | -641.3 | -757.1 |
Currency Exchange Gains (Loss) | | | | | | -41.7 | -166.4 | 165.3 | 241.6 | 87.2 | 170.2 |
Other Non Operating Income (Expenses) | — | — | — | — | — | — | — | — | — | — | -17 |
| | | | | | 934.7 | 1,218.2 | 1,920.7 | 2,523.9 | 2,837.6 | 2,438.4 |
Merger & Related Restructuring Charges | — | | — | — | — | — | — | — | — | — | — |
Gain (Loss) On Sale Of Investments | — | — | | — | — | — | — | — | — | — | — |
Gain (Loss) On Sale Of Assets | | | | | | 857.8 | 717.1 | 1,589.6 | 1,187.1 | 623.3 | 754 |
| | | | | | -16.1 | -188.3 | -187.5 | -20.2 | 3.3 | 0.5 |
| | | | | | 1,776.4 | 1,747.1 | 3,322.8 | 3,690.8 | 3,464.2 | 3,192.9 |
| | | | | | 74.5 | 130.5 | 174.3 | 135.4 | 211 | 175.6 |
Earnings From Continuing Operations | | | | | | 1,701.8 | 1,616.6 | 3,148.6 | 3,555.4 | 3,253.1 | 3,017.3 |
| | | | | | -128.9 | -134.8 | -208.9 | -190.5 | -193.9 | -191.7 |
| | | | | | 1,573 | 1,481.8 | 2,939.7 | 3,364.9 | 3,059.2 | 2,825.6 |
Preferred Dividend and Other Adjustments | | | | | | 6 | 8.7 | 6.2 | 6.1 | 5.8 | 5.9 |
Net Income to Common Incl Extra Items | | | | | | 1,567 | 1,473.1 | 2,933.6 | 3,358.8 | 3,053.4 | 2,819.8 |
Net Income to Common Excl. Extra Items | | | | | | 1,567 | 1,473.1 | 2,933.6 | 3,358.8 | 3,053.4 | 2,819.8 |
| | | | | | 631.8 | 739.4 | 739.8 | 923.1 | 924.4 | 925.9 |
Weighted Avg. Shares Outstanding | | | | | | 630.6 | 728.3 | 739.4 | 785.7 | 924.4 | 925.2 |
Weighted Avg. Shares Outstanding Dil | | | | | | 654.9 | 754.4 | 764.8 | 811.6 | 951.8 | 952.7 |
| | | | | | 2.5 | 2 | 4 | 4.3 | 3.3 | 3 |
| | | | | | 2.5 | 2 | 3.9 | 4.3 | 3.3 | 3 |
| | | | | | 2,332 | 3,261.1 | 3,599.6 | 4,404.1 | 5,876.6 | 5,597.5 |
| | | | | | 4.2% | 7.5% | 5.2% | 3.7% | 6.1% | 5.5% |
