PJT Partners Inc. Website

PJT Partners Inc.

NYSE-PJT

Basic

  • Market Cap

    $2,414.61M

  • EV

    —

  • Shares Out

    23.99M

  • Revenue

    $1,286.09M

  • Employees

    1,012

Margins

  • Gross

    96.02%

  • EBITDA

    —

  • Operating

    —

  • Pre-Tax

    15.73%

  • Net

    7.55%

  • FCF

    32.93%

Returns (5Yr Avg)

  • ROA

    8.37%

  • ROTA

    13.48%

  • ROE

    12.88%

  • ROCE

    —

  • ROIC

    21.19%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $98

  • P/E

    —

  • PEG

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

Financial Health

  • Cash

    $215.53M

  • Net Debt

    $111.93M

  • Debt/Equity

    0.4

  • EBIT/Interest

    —

Growth (CAGR)

  • Rev 3Yr

    6.64%

  • Rev 5Yr

    17.5%

  • Rev 10Yr

    11.29%

  • Dil EPS 3Yr

    -9.33%

  • Dil EPS 5Yr

    29.1%

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    12.91%

  • EBITDA Fwd 2Yr

    26.12%

  • EPS Fwd 2Yr

    23.48%

  • EPS LT Growth Est

    24.43%

Dividends

  • Yield

    —

  • Payout

    26.13%

  • DPS

    $1

  • DPS Growth 3Yr

    71%

  • DPS Growth 5Yr

    37.97%

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    129.13%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Metric
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
LTM

Operating Revenues

705

1,034.5

979.4

1,016.4

1,129.3

1,256.8

Interest And Invest. Income

15.4

18

14.5

8.2

27.4

29.3

Total Revenues

720.3

1,052.5

993.9

1,024.6

1,156.7

1,286.1

Total Revenues % Chg.

24.1%

46.1%

-5.6%

3.1%

12.9%

31.3%

Cost of Goods Sold, Total

39.1

22

28.9

47.3

48.3

51.2

Gross Profit

681.3

1,030.5

965.1

977.3

1,108.3

1,234.9

Selling General & Admin Expenses, Total

555.5

740.7

701.9

731.6

882.4

981.8

Depreciation & Amortization

14.5

15.1

15.8

15.5

14

14.1

Other Operating Expenses

26.4

26.6

25.9

29.7

30.8

33.1

Other Operating Expenses, Total

596.4

782.3

743.6

776.7

927.2

1,029.1

Operating Income

84.9

248.2

221.4

200.6

181.1

205.8

Currency Exchange Gains (Loss)

—

—

-2.7

-0.2

-2

0.9

-3.5

-3.5

EBT, Excl. Unusual Items

82.2

248

219.4

201.5

177.6

202.3

Merger & Related Restructuring Charges

—

—

—

—

—

—

—

—

—

—

Asset Writedown

—

—

—

—

—

—

—

—

—

—

Other Unusual Items

—

—

—

—

—

—

—

—

—

—

EBT, Incl. Unusual Items

82.2

248

219.4

201.5

177.6

202.3

Income Tax Expense

18.4

35.5

29.5

36.7

31.9

31.3

Earnings From Continuing Operations

63.8

212.4

190

164.8

145.7

171.1

Minority Interest

—

-34.2

-94.9

-83.8

-74.2

-63.9

-74

Net Income

29.6

117.5

106.2

90.5

81.8

97.1

Preferred Dividend and Other Adjustments

—

—

0.1

0.1

—

—

—

—

Net Income to Common Incl Extra Items

29.5

117.5

106.2

90.5

81.8

97.1

Net Income to Common Excl. Extra Items

29.5

117.5

106.2

90.5

81.8

97.1

Total Shares Outstanding

—

23.1

23.8

24.3

24.5

24.2

24.4

Weighted Avg. Shares Outstanding

—

24

24.5

25

25.1

25.3

25.4

Weighted Avg. Shares Outstanding Dil

—

25

43.1

42.4

26.6

41.9

42.2

EPS

—

1.2

4.8

4.3

3.6

3.2

3.8

EPS Diluted

—

1.2

4.4

4

3.5

3.1

3.5

Effective Tax Rate

22.4%

14.3%

13.4%

18.2%

18%

15.4%