The Procter & Gamble Company

NYSE-PG

OverviewFinancialsInvestor RelationsEstimatesOwnershipIndustryDividendsModelingFilings

Income Statement	Jun '15	Jun '16	Jun '17	Jun '18	Jun '19	Jun '20	Jun '21	Jun '22	Jun '23	Jun '24
Total Revenues						70,950	76,118	80,187	82,006	84,039
Total Revenues % Chg.						4.8%	7.3%	5.3%	2.3%	2.5%
Cost of Goods Sold, Total						35,250	37,108	42,157	42,600	40,600
Gross Profit						35,700	39,010	38,030	39,406	43,439
Selling General & Admin Expenses, Total						19,597	20,527	19,585	20,349	22,491
Other Operating Expenses, Total						19,597	20,527	19,585	20,349	22,491
Operating Income						16,103	18,483	18,445	19,057	20,948
Interest Expense, Total						-465	-502	-439	-756	-925
Interest And Investment Income						155	45	51	307	473
Net Interest Expenses						-310	-457	-388	-449	-452
Other Non Operating Income (Expenses)						54	-392	-57	83	271
EBT, Excl. Unusual Items						15,847	17,634	18,000	18,691	20,767
Restructuring Charges	—	—	—	—	—	—	—	—	-329	-658
Impairment of Goodwill	—	—	—	—		—	—	—	—	—
Gain (Loss) On Sale Of Assets			—		—	—	—	—	—	—
Asset Writedown	—	—	—	—		—	—	—	—	-1,341
Legal Settlements	—		—	—	—	—	—	—	—	—
Other Unusual Items		—				-13	-19	-5	-9	-7
EBT, Incl. Unusual Items						15,834	17,615	17,995	18,353	18,761
Income Tax Expense						2,731	3,263	3,202	3,615	3,787
Earnings From Continuing Operations						13,103	14,352	14,793	14,738	14,974
Earnings Of Discontinued Operations				—	—	—	—	—	—	—
Minority Interest						-76	-46	-51	-85	-95
Net Income						13,027	14,306	14,742	14,653	14,879
Preferred Dividend and Other Adjustments						263	271	281	282	284
Net Income to Common Incl Extra Items						12,764	14,035	14,461	14,371	14,595
Net Income to Common Excl. Extra Items						12,764	14,035	14,461	14,371	14,595
Total Shares Outstanding						2,479.7	2,429.7	2,393.9	2,362.1	2,357.1
Weighted Avg. Shares Outstanding						2,487.1	2,465.8	2,410.3	2,368.2	2,360.1
Weighted Avg. Shares Outstanding Dil						2,625.8	2,601	2,539.1	2,483.9	2,471.9
EPS						5.1	5.7	6	6.1	6.2
EPS Diluted						5	5.5	5.8	5.9	6
EBITDA						19,116	21,218	21,252	21,771	23,844
Effective Tax Rate						17.2%	18.5%	17.8%	19.7%	20.2%