| | | | | | 305.9 | 556.5 | 788.9 | 1,005.2 | 815.9 | 897.2 |
| | | | | | 11.7% | 81.9% | 41.8% | 27.4% | -18.8% | -0% |
Cost of Goods Sold, Total | | | | | | 155.5 | 267.4 | 359.4 | 466 | 395.6 | 436.7 |
| | | | | | 150.4 | 289.1 | 429.5 | 539.2 | 420.3 | 460.6 |
Selling General & Admin Expenses, Total | | | | | | 70.9 | 113.4 | 125.2 | 135.3 | 144.9 | 152.7 |
| | | | | | 48.4 | 84.6 | 96.1 | 112 | 104.4 | 103.8 |
Amortization of Goodwill and Intangible Assets | | | | | | 10.4 | 53.7 | 51.4 | 55.3 | 54.8 | 53.4 |
Other Operating Expenses, Total | | | | | | 129.7 | 251.8 | 272.7 | 302.5 | 304.2 | 309.9 |
| | | | | | 20.7 | 37.4 | 156.8 | 236.7 | 116.1 | 150.7 |
| | | | — | — | — | — | — | — | — | — |
Interest And Investment Income | | | | | | 3.7 | 2.9 | 1.2 | 5 | 20.4 | 28 |
| | | | | | 3.7 | 2.9 | 1.2 | 5 | 20.4 | 28 |
Currency Exchange Gains (Loss) | | | | | | 0.7 | -3.1 | -2 | -0.1 | -4.1 | -1.4 |
Other Non Operating Income (Expenses) | — | — | | — | | 0.1 | 0.4 | 0.1 | -0.1 | 0.2 | 0.3 |
| | | | | | 25.2 | 37.5 | 156.1 | 241.6 | 132.6 | 177.6 |
| — | — | — | — | — | — | — | — | — | — | 3.1 |
Merger & Related Restructuring Charges | — | — | — | — | — | -25.3 | -10.7 | -0.4 | — | — | — |
| — | — | — | — | — | -0.5 | — | — | — | — | — |
| — | — | — | — | | — | — | — | — | — | — |
| — | — | | | — | — | — | — | — | — | — |
| | | | | | -0.6 | 26.9 | 155.7 | 241.6 | 132.6 | 180.7 |
| | | | | | -2.5 | -4.2 | 13.3 | 18.3 | 11.4 | 14.7 |
Earnings From Continuing Operations | | | | | | 1.9 | 31 | 142.3 | 223.3 | 121.2 | 166 |
| | | | | | 1.9 | 31 | 142.3 | 223.3 | 121.2 | 166 |
Net Income to Common Incl Extra Items | | | | | | 1.9 | 31 | 142.3 | 223.3 | 121.2 | 166 |
Net Income to Common Excl. Extra Items | | | | | | 1.9 | 31 | 142.3 | 223.3 | 121.2 | 166 |
| | | | | | 50.2 | 48.8 | 49.3 | 48.7 | 49.1 | 49.3 |
Weighted Avg. Shares Outstanding | | | | | | 29.7 | 49.1 | 49.2 | 49.4 | 49 | 49.2 |
Weighted Avg. Shares Outstanding Dil | | | | | | 30 | 49.5 | 49.7 | 49.8 | 49.3 | 49.6 |
| | | | | | 0.1 | 0.6 | 2.9 | 4.5 | 2.5 | 3.4 |
| | | | | | 0.1 | 0.6 | 2.9 | 4.5 | 2.5 | 3.4 |
| | | | | | 37.2 | 104.9 | 222.6 | 301.4 | 183.3 | 217.6 |
| | | | | | 419.9% | -15.5% | 8.6% | 7.6% | 8.6% | 8.1% |