NVR, Inc. Website

NVR, Inc.

NYSE-NVR

Basic

  • Market Cap

    $24.03B

  • EV

    $22.21B

  • Shares Out

    3.13M

  • Revenue

    $9,847.08M

  • Employees

    6,300

Margins

  • Gross

    26.3%

  • EBITDA

    20.4%

  • Operating

    20.23%

  • Pre-Tax

    19.96%

  • Net

    16.67%

  • FCF

    13.18%

Returns (5Yr Avg)

  • ROA

    24.29%

  • ROTA

    42.6%

  • ROE

    42.59%

  • ROCE

    36.42%

  • ROIC

    52.53%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $8,553.75

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $2,841.35M

  • Net Debt

    -$1,816.36M

  • Debt/Equity

    0.24

  • EBIT/Interest

    75.1

Growth (CAGR)

  • Rev 3Yr

    7.09%

  • Rev 5Yr

    6.03%

  • Rev 10Yr

    8.74%

  • Dil EPS 3Yr

    24.56%

  • Dil EPS 5Yr

    18.71%

  • Dil EPS 10Yr

    24.44%

  • Rev Fwd 2Yr

    7.12%

  • EBITDA Fwd 2Yr

    4.97%

  • EPS Fwd 2Yr

    4.35%

  • EPS LT Growth Est

    4.87%

Dividends

  • Yield

  • Payout

  • DPS

  • DPS Growth 3Yr

  • DPS Growth 5Yr

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Operating Revenues

7,220.8

7,328.9

8,701.7

10,326.8

9,314.6

9,469.4

Finance Div. Revenues

180

217

258.1

211.5

220.3

221.7

Other Revenues, Total

24.8

16.9

6.6

37

148

155.9

Total Revenues

7,425.6

7,562.8

8,966.3

10,575.3

9,682.9

9,847.1

Total Revenues % Chg.

3.3%

1.8%

18.6%

17.9%

-8.4%

-5.4%

Cost of Goods Sold, Total

5,849.9

5,911.8

6,763.1

7,662.3

7,051.2

7,169.5

Finance Div. Operating Exp.

77

75.5

84.9

88

86.6

87.2

Interest Expense - Finance Division

1

1.4

1.6

1.4

0.9

0.8

Gross Profit

1,497.7

1,574.1

2,116.7

2,823.7

2,544.2

2,589.6

Selling General & Admin Expenses, Total

447.5

431

474.8

532.4

589

597.8

Other Operating Expenses, Total

447.5

431

474.8

532.4

589

597.8

Operating Income

1,050.1

1,143.1

1,641.9

2,291.3

1,955.2

1,991.8

Interest Expense, Total

-24.3

-39.5

-51.5

-38.1

-26.9

-26.5

Net Interest Expenses

-24.3

-39.5

-51.5

-38.1

-26.9

-26.5

EBT, Excl. Unusual Items

1,025.8

1,103.6

1,590.4

2,253.2

1,928.4

1,965.3

Asset Writedown

-25.6

EBT, Incl. Unusual Items

1,025.8

1,078

1,590.4

2,253.2

1,928.4

1,965.3

Income Tax Expense

147.3

176.8

353.7

527.6

336.8

323.7

Earnings From Continuing Operations

878.5

901.2

1,236.7

1,725.6

1,591.6

1,641.5

Net Income

878.5

901.2

1,236.7

1,725.6

1,591.6

1,641.5

Net Income to Common Incl Extra Items

878.5

901.2

1,236.7

1,725.6

1,591.6

1,641.5

Net Income to Common Excl. Extra Items

878.5

901.2

1,236.7

1,725.6

1,591.6

1,641.5

Total Shares Outstanding

3.6

3.7

3.4

3.2

3.2

3.2

Weighted Avg. Shares Outstanding

3.6

3.7

3.6

3.3

3.2

3.2

Weighted Avg. Shares Outstanding Dil

4

3.9

3.9

3.5

3.4

3.4

EPS

241.3

244.1

345.4

525.2

491.5

509

EPS Diluted

221.1

230.1

320.5

491.8

463.3

480

EBITDA

1,070.9

1,165.1

1,661.4

2,308.7

1,972.2

2,008.9

Effective Tax Rate

14.4%

16.4%

22.2%

23.4%

17.5%

16.5%