| | | | 287 | 431.1 | 656.4 | 975.2 | 1,296.7 | 1,477.7 |
| — | | | 49% | 50.2% | 52.3% | 48.6% | 33% | 31.1% |
Cost of Goods Sold, Total | | | | 63.4 | 101.1 | 147.1 | 232.6 | 307 | 335.4 |
| | | | 223.6 | 330 | 509.3 | 742.6 | 989.7 | 1,142.3 |
Selling General & Admin Expenses, Total | | | | 240.9 | 303.3 | 447.2 | 641.6 | 817.1 | 921.3 |
| | | | 90.7 | 127.1 | 189.4 | 298.3 | 358.1 | 377.2 |
Other Operating Expenses, Total | | | | 331.5 | 430.5 | 636.6 | 939.9 | 1,175.2 | 1,298.6 |
| | | | -107.9 | -100.5 | -127.3 | -197.3 | -185.5 | -156.3 |
| | | | -1.1 | -25 | -49.2 | -5 | -5.9 | -4.5 |
Interest And Investment Income | | | | 5.8 | 6.6 | 2 | 14.9 | 68.2 | 81.1 |
| | | | 4.7 | -18.4 | -47.3 | 9.9 | 62.3 | 76.6 |
Currency Exchange Gains (Loss) | | | | -0.2 | -0.9 | — | — | — | — |
Other Non Operating Income (Expenses) | | | | -1.2 | 1.1 | -0.8 | 0.6 | -4.4 | -0.6 |
| | | | -104.7 | -118.7 | -175.4 | -186.8 | -127.6 | -80.3 |
Merger & Related Restructuring Charges | — | — | — | — | -6.3 | -0.4 | -3.9 | — | — |
| — | — | — | — | — | -72.2 | — | -50.3 | -15 |
| | | | -104.7 | -125 | -248 | -190.7 | -177.9 | -95.3 |
| | | | 1.1 | -5.6 | 12.3 | 2.6 | 6.1 | 6.7 |
Earnings From Continuing Operations | | | | -105.8 | -119.4 | -260.3 | -193.4 | -183.9 | -102 |
| | | | -105.8 | -119.4 | -260.3 | -193.4 | -183.9 | -102 |
Net Income to Common Incl Extra Items | | | | -105.8 | -119.4 | -260.3 | -193.4 | -183.9 | -102 |
Net Income to Common Excl. Extra Items | | | | -105.8 | -119.4 | -260.3 | -193.4 | -183.9 | -102 |
| | | | 300.2 | 308.6 | 323.6 | 330.1 | 337.5 | 341.5 |
Weighted Avg. Shares Outstanding | | | | 146.3 | 299.8 | 312.3 | 326.3 | 333.7 | 337.7 |
Weighted Avg. Shares Outstanding Dil | | | | 146.3 | 299.8 | 312.3 | 326.3 | 333.7 | 337.7 |
| | | | -0.7 | -0.4 | -0.8 | -0.6 | -0.6 | -0.3 |
| | | | -0.7 | -0.4 | -0.8 | -0.6 | -0.6 | -0.3 |
| | | | -85.3 | -66.8 | -81.5 | -115.1 | -71.2 | -48.1 |
| | | | -1.1% | 4.5% | -5% | -1.4% | -3.4% | -7.1% |
