Newmont Corporation Website

Newmont Corporation

NYSE-NEM

Basic

  • Market Cap

    $54.67B

  • EV

    $61.71B

  • Shares Out

    1,150.69M

  • Revenue

    $13.16B

  • Employees

    21,700

Margins

  • Gross

    32.44%

  • EBITDA

    28.31%

  • Operating

    8.76%

  • Pre-Tax

    -15.94%

  • Net

    -20.33%

  • FCF

    0.52%

Returns (5Yr Avg)

  • ROA

    3.12%

  • ROTA

    5.36%

  • ROE

    5.36%

  • ROCE

    5.57%

  • ROIC

    4.88%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $50.76

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $2,359M

  • Net Debt

    $6,854M

  • Debt/Equity

    0.33

  • EBIT/Interest

    4.25

Growth (CAGR)

  • Rev 3Yr

    3.73%

  • Rev 5Yr

    12.69%

  • Rev 10Yr

    5.11%

  • Dil EPS 3Yr

    -3.38%

  • Dil EPS 5Yr

    45.37%

  • Dil EPS 10Yr

    -6.32%

  • Rev Fwd 2Yr

    28.46%

  • EBITDA Fwd 2Yr

    49.54%

  • EPS Fwd 2Yr

    47.66%

  • EPS LT Growth Est

    18%

Dividends

  • Yield

  • Payout

    -44.91%

  • DPS

    $1.3

  • DPS Growth 3Yr

    -9.43%

  • DPS Growth 5Yr

    18.35%

  • DPS Growth 10Yr

    3.19%

  • DPS Growth Fwd 2Yr

    -19.33%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Impairment of Oil, Gas & Mineral Properties

Total Revenues

9,740

11,497

12,222

11,915

11,812

13,156

Total Revenues % Chg.

34.3%

18%

6.3%

-2.5%

-0.9%

13.7%

Cost of Goods Sold, Total

5,363

5,380

7,281

7,389

8,232

8,888

Gross Profit

4,377

6,117

4,941

4,526

3,580

4,268

Selling General & Admin Expenses, Total

313

275

259

276

299

326

Exploration / Drilling Costs, Total

265

187

209

231

265

270

R&D Expenses

150

122

154

229

200

218

Depreciation & Amortization

1,915

2,300

2,323

2,185

2,108

2,301

Impairment of Oil, Gas & Mineral Properties

Other Operating Expenses, Total

2,643

2,884

2,945

2,921

2,872

3,115

Operating Income

1,734

3,233

1,996

1,605

708

1,153

Interest Expense, Total

-301

-316

-274

-227

-243

-271

Interest And Investment Income

57

24

18

78

148

151

Net Interest Expenses

-244

-292

-256

-149

-95

-120

Income (Loss) On Equity Invest.

95

189

166

107

63

45

Currency Exchange Gains (Loss)

-7

-73

23

-5

-56

-17

Other Non Operating Income (Expenses)

4

703

-11

16

15

-2

EBT, Excl. Unusual Items

1,582

3,760

1,918

1,574

635

1,059

Restructuring Charges

-7

-18

-11

-4

-24

-28

Merger & Related Restructuring Charges

-217

-23

-29

Impairment of Goodwill

-800

-1,760

-1,760

Gain (Loss) On Sale Of Investments

2,554

159

-136

-46

-47

-57

Gain (Loss) On Sale Of Assets

30

677

-359

35

-197

-709

Asset Writedown

-162

-726

-25

-520

-131

-139

Insurance Settlements

38

14

37

47

Other Unusual Items

-30

-497

-113

-197

-481

-481

EBT, Incl. Unusual Items

3,788

3,332

1,274

56

-1,968

-2,097

Income Tax Expense

832

704

1,098

455

526

573

Earnings From Continuing Operations

2,956

2,628

176

-399

-2,494

-2,670

Earnings Of Discontinued Operations

-72

163

57

30

27

19

Minority Interest

-79

38

933

-60

-27

-24

Net Income

2,805

2,829

1,166

-429

-2,494

-2,675

Net Income to Common Incl Extra Items

2,805

2,829

1,166

-429

-2,494

-2,675

Net Income to Common Excl. Extra Items

2,877

2,666

1,109

-459

-2,521

-2,694

Total Shares Outstanding

808.1

800.3

792.5

793

1,152.5

1,153

Weighted Avg. Shares Outstanding

735

804

799

794

841

930.8

Weighted Avg. Shares Outstanding Dil

737

806

801

795

841

930.8

EPS

3.8

3.5

1.5

-0.5

-3

-2.9

EPS Diluted

3.8

3.5

1.5

-0.5

-3

-2.9

EBITDA

3,782

5,673

4,450

3,969

3,061

3,724

Effective Tax Rate

22%

21.1%

86.2%

812.5%

-26.7%

-27.3%