Marsh & McLennan Companies, Inc. Website

Marsh & McLennan Companies, Inc.

NYSE-MMC

Basic

  • Market Cap

    $106.97B

  • EV

    $120.76B

  • Shares Out

    493.53M

  • Revenue

    $23.63B

  • Employees

    85,000

Margins

  • Gross

    44.66%

  • EBITDA

    29.61%

  • Operating

    26.52%

  • Pre-Tax

    22.91%

  • Net

    16.97%

  • FCF

    15.36%

Returns (5Yr Avg)

  • ROA

    8%

  • ROTA

    50.02%

  • ROE

    28.08%

  • ROCE

    17.7%

  • ROIC

    11.87%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $219.24

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $1,653M

  • Net Debt

    $13.78B

  • Debt/Equity

    1.14

  • EBIT/Interest

    10.26

Growth (CAGR)

  • Rev 3Yr

    8.53%

  • Rev 5Yr

    8.61%

  • Rev 10Yr

    6.48%

  • Dil EPS 3Yr

    18.39%

  • Dil EPS 5Yr

    22.7%

  • Dil EPS 10Yr

    12.1%

  • Rev Fwd 2Yr

    6.6%

  • EBITDA Fwd 2Yr

    7.88%

  • EPS Fwd 2Yr

    9.01%

  • EPS LT Growth Est

    9.03%

Dividends

  • Yield

  • Payout

    36.16%

  • DPS

    $2.95

  • DPS Growth 3Yr

    15.13%

  • DPS Growth 5Yr

    11.62%

  • DPS Growth 10Yr

    11.08%

  • DPS Growth Fwd 2Yr

    11.64%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Total Revenues

16,652

17,224

19,820

20,720

22,736

23,630

Total Revenues % Chg.

11.4%

3.4%

15.1%

4.5%

9.7%

9.4%

Cost of Goods Sold, Total

9,469

9,872

11,110

11,725

12,712

13,077

Gross Profit

7,183

7,352

8,710

8,995

10,024

10,553

Other Operating Expenses

4,241

4,029

3,958

4,024

4,157

4,287

Other Operating Expenses, Total

4,241

4,029

3,958

4,024

4,157

4,287

Operating Income

2,942

3,323

4,752

4,971

5,867

6,266

Interest Expense, Total

-524

-515

-444

-469

-578

-611

Interest And Investment Income

61

7

63

36

83

105

Net Interest Expenses

-463

-508

-381

-433

-495

-506

EBT, Excl. Unusual Items

2,479

2,815

4,371

4,538

5,372

5,760

Merger & Related Restructuring Charges

-8

-29

-45

-45

Gain (Loss) On Sale Of Investments

-22

Other Unusual Items

-32

-163

-427

-301

-301

EBT, Incl. Unusual Items

2,439

2,793

4,208

4,082

5,026

5,414

Income Tax Expense

666

747

1,034

995

1,224

1,347

Earnings From Continuing Operations

1,773

2,046

3,174

3,087

3,802

4,067

Earnings Of Discontinued Operations

Minority Interest

-31

-30

-31

-37

-46

-56

Net Income

1,742

2,016

3,143

3,050

3,756

4,011

Net Income to Common Incl Extra Items

1,742

2,016

3,143

3,050

3,756

4,011

Net Income to Common Excl. Extra Items

1,742

2,016

3,143

3,050

3,756

4,011

Total Shares Outstanding

503.6

507.7

503.5

494.8

492

492

Weighted Avg. Shares Outstanding

506

506

507

499

494

492.5

Weighted Avg. Shares Outstanding Dil

511

512

513

505

499

498

EPS

3.4

4

6.2

6.1

7.6

8.1

EPS Diluted

3.4

3.9

6.1

6

7.5

8.1

EBITDA

3,589

4,064

5,499

5,690

6,580

6,997

Effective Tax Rate

27.3%

26.7%

24.6%

24.4%

24.4%

24.9%