McKesson Corporation

NYSE-MCK

Overview Financials Investor Relations Estimates Ownership Industry Dividends Modeling Filings

Income Statement	Mar '15	Mar '16	Mar '17	Mar '18	Mar '19	Mar '20	Mar '21	Mar '22	Mar '23	Mar '24	LTM
Total Revenues						231,051	238,228	263,966	276,711	308,951	313,751
Total Revenues % Chg.						7.8%	3.1%	10.8%	4.8%	11.7%	10.5%
Cost of Goods Sold, Total						219,050	226,261	250,882	264,482	296,367	301,037
Gross Profit						12,001	11,967	13,084	12,229	12,584	12,714
Selling General & Admin Expenses, Total						8,907	8,791	8,937	7,980	8,010	8,113
R&D Expenses					—	—	—	—	—	—	—
Other Operating Expenses	—	—	—		—	—	—	—	—	—	—
Other Operating Expenses, Total						8,907	8,791	8,937	7,980	8,010	8,113
Operating Income						3,094	3,176	4,147	4,249	4,574	4,601
Interest Expense, Total						-249	-217	-178	-248	-252	-280
Interest And Investment Income						49	12	10	107	118	118
Net Interest Expenses						-200	-205	-168	-141	-134	-162
Income (Loss) On Equity Invest.						-1,072	48	43	5	4	-39
Currency Exchange Gains (Loss)	—	—	—	—	—	-10	—	—	—	—	—
Other Non Operating Income (Expenses)						47	30	66	291	34	59
EBT, Excl. Unusual Items						1,859	3,049	4,088	4,404	4,478	4,459
Restructuring Charges	—					-156	-219	-106	-137	-72	-30
Merger & Related Restructuring Charges				—	—	—	—	—	—	—	—
Impairment of Goodwill	—	—				-2	-69	—	—	—	—
Gain (Loss) On Sale Of Investments	—	—	—			-258	75	140	106	-24	86
Gain (Loss) On Sale Of Assets	—				—	—	—	-1,600	66	—	—
Asset Writedown	—	—	—			-112	-115	-175	-72	-43	-43
Legal Settlements		—	—	—		-60	-7,755	-228	137	97	-15
Other Unusual Items	—	—	—		—	-127	—	-191	126	-647	-675
EBT, Incl. Unusual Items						1,144	-5,034	1,928	4,630	3,789	3,782
Income Tax Expense						18	-695	636	905	629	659
Earnings From Continuing Operations						1,126	-4,339	1,292	3,725	3,160	3,123
Earnings Of Discontinued Operations						-6	-1	-5	-3	—	—
Minority Interest						-220	-199	-173	-162	-158	-164
Net Income						900	-4,539	1,114	3,560	3,002	2,959
Net Income to Common Incl Extra Items						900	-4,539	1,114	3,560	3,002	2,959
Net Income to Common Excl. Extra Items						906	-4,538	1,119	3,563	3,002	2,959
Total Shares Outstanding						162	158	145	136	130	129.7
Weighted Avg. Shares Outstanding						180.6	160.6	152.3	141.1	133.2	131.8
Weighted Avg. Shares Outstanding Dil						181.6	160.6	154.1	142.2	134.1	132.6
EPS						5	-28.3	7.3	25.2	22.5	22.5
EPS Diluted						5	-28.3	7.2	25	22.4	22.3
EBITDA						3,887	3,946	4,791	4,756	5,107	5,144
Effective Tax Rate						1.6%	13.8%	33%	19.5%	16.6%	17.4%