| | | | | | 21,076.5 | 18,865.3 | 22,872.8 | 22,854.2 | 25,178.1 | 25,425.1 |
| — | — | — | — | | 287.9 | 342.5 | 350.1 | 328.4 | 315.6 | 332.6 |
| | | | | | 21,364.4 | 19,207.8 | 23,222.9 | 23,182.6 | 25,493.7 | 25,757.7 |
| | | | | | 0.5% | -10.1% | 20.9% | -0.2% | 10% | 6.5% |
Cost of Goods Sold, Total | | | | | | 10,185 | 9,455.7 | 10,642.7 | 9,975.4 | 10,931.2 | 11,083.2 |
| | | | | | 11,179.4 | 9,752.1 | 12,580.2 | 13,207.2 | 14,562.5 | 14,674.5 |
Selling General & Admin Expenses, Total | | | | | | 1,966.9 | 2,245 | 2,377.8 | 2,492.2 | 2,435.2 | 2,526.2 |
Depreciation & Amortization | — | — | — | — | | 262.5 | 300.6 | 329.7 | 370.4 | 381.7 | 386.7 |
| — | — | — | | | -4.7 | -267.5 | -285.4 | -0.2 | 0.3 | -1.7 |
Other Operating Expenses, Total | | | | | | 2,224.7 | 2,278.1 | 2,422.1 | 2,862.4 | 2,817.2 | 2,911.2 |
| | | | | | 8,954.7 | 7,474 | 10,158.1 | 10,344.8 | 11,745.3 | 11,763.3 |
| | | | | | -1,121.9 | -1,218.1 | -1,185.8 | -1,207 | -1,360.8 | -1,446.8 |
Interest And Investment Income | | | | | | 37 | 18 | 9 | 44 | 186 | 178 |
| | | | | | -1,084.9 | -1,200.1 | -1,176.8 | -1,163 | -1,174.8 | -1,268.8 |
Income (Loss) On Equity Invest. | | | | | | 153.8 | 117.4 | 176.7 | 113.2 | 153.4 | 171.4 |
Currency Exchange Gains (Loss) | | | | | | 48 | 3 | -37 | 134 | 19 | -6 |
Other Non Operating Income (Expenses) | | | | | | -14.8 | 13.8 | -14.3 | -516.6 | 31.3 | 11.3 |
| | | | | | 8,056.8 | 6,408.1 | 9,106.7 | 8,912.4 | 10,774.2 | 10,671.2 |
| | | | | | — | — | — | — | -250 | -242 |
Gain (Loss) On Sale Of Investments | — | — | — | — | — | -99 | — | — | — | — | — |
Gain (Loss) On Sale Of Assets | | | | | | 60.3 | -267.4 | 21.2 | -1,087 | 110 | 85 |
| — | — | — | — | | — | — | — | — | -112 | -112 |
| | | | | | 8,018.1 | 6,140.7 | 9,127.9 | 7,825.4 | 10,522.2 | 10,402.2 |
| | | | | | 1,992.7 | 1,410.2 | 1,582.7 | 1,648 | 2,053.4 | 2,095.4 |
Earnings From Continuing Operations | | | | | | 6,025.4 | 4,730.5 | 7,545.2 | 6,177.4 | 8,468.8 | 8,306.8 |
| | | | | | 6,025.4 | 4,730.5 | 7,545.2 | 6,177.4 | 8,468.8 | 8,306.8 |
Net Income to Common Incl Extra Items | | | | | | 6,025.4 | 4,730.5 | 7,545.2 | 6,177.4 | 8,468.8 | 8,306.8 |
Net Income to Common Excl. Extra Items | | | | | | 6,025.4 | 4,730.5 | 7,545.2 | 6,177.4 | 8,468.8 | 8,306.8 |
| | | | | | 746.3 | 745.4 | 744.8 | 730.7 | 722.7 | 717.3 |
Weighted Avg. Shares Outstanding | | | | | | 758.1 | 744.6 | 746.3 | 736.5 | 727.9 | 722.9 |
Weighted Avg. Shares Outstanding Dil | | | | | | 764.9 | 750.1 | 751.8 | 741.3 | 732.3 | 726.9 |
| | | | | | 7.9 | 6.4 | 10.1 | 8.4 | 11.6 | 11.5 |
| | | | | | 7.9 | 6.3 | 10 | 8.3 | 11.6 | 11.4 |
| | | | | | 10,572.6 | 9,225.4 | 12,026.2 | 12,215.4 | 13,723.5 | 13,770.5 |
| | | | | | 24.9% | 23% | 17.3% | 21.1% | 19.5% | 20.1% |