Mid-America Apartment Communities, Inc. Website

Mid-America Apartment Communities, Inc.

NYSE-MAA

Basic

  • Market Cap

    $16.38B

  • EV

    $21.16B

  • Shares Out

    116.83M

  • Revenue

    $2,163.06M

  • Employees

    2,427

Margins

  • Gross

    60.57%

  • EBITDA

    57.84%

  • Operating

    31.47%

  • Pre-Tax

    26.88%

  • Net

    25.92%

  • FCF

    51.74%

Returns (5Yr Avg)

  • ROA

    4.06%

  • ROTA

    7.39%

  • ROE

    7.39%

  • ROCE

    4.95%

  • ROIC

    4.51%

Valuation (TTM)

  • P/E

  • P/B

  • P/FFO

  • P/Adjusted FFO

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $139.63

  • P/E

  • PEG

  • P/FFO

  • P/Adjusted FFO

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $54.6M

  • Net Debt

    $4,596.8M

  • Debt/Equity

    0.74

  • EBIT/Interest

    4.47

Growth (CAGR)

  • Rev 3Yr

    8.68%

  • Rev 5Yr

    6.4%

  • Rev 10Yr

    11.17%

  • Dil EPS 3Yr

    27.79%

  • Dil EPS 5Yr

    18.36%

  • Dil EPS 10Yr

    10.01%

  • Rev Fwd 2Yr

    2.38%

  • EBITDA Fwd 2Yr

    0.78%

  • EPS Fwd 2Yr

    -5.1%

  • EPS LT Growth Est

    1.98%

Dividends

  • Yield

  • Payout

    118.79%

  • DPS

    $5.67

  • DPS Growth 3Yr

    12.1%

  • DPS Growth 5Yr

    8.75%

  • DPS Growth 10Yr

    7.25%

  • DPS Growth Fwd 2Yr

    3.46%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Operating Revenues

1,641

1,678

1,778.1

2,019.9

2,148.5

2,163.1

Other Revenues, Total

Total Revenues

1,641

1,678

1,778.1

2,019.9

2,148.5

2,163.1

Total Revenues % Chg.

4.4%

2.3%

6%

13.6%

6.4%

4.4%

Cost of Goods Sold, Total

667.9

692.8

726.9

789.2

835.9

853

Gross Profit

973.2

985.2

1,051.2

1,230.7

1,312.5

1,310.1

Selling General & Admin Expenses, Total

43.8

46.9

52.9

58.8

58.6

59.7

Depreciation & Amortization

496.8

510.8

533.4

543

565.1

569.6

Other Operating Expenses, Total

540.7

557.7

586.3

601.8

623.6

629.3

Operating Income

432.5

427.5

464.9

628.9

688.9

680.8

Interest Expense, Total

-179.8

-167.6

-156.9

-154.7

-149.2

-152.3

Interest And Investment Income

Net Interest Expenses

-179.8

-167.6

-156.9

-154.7

-149.2

-152.3

Income (Loss) On Equity Invest.

1.7

1.5

1.2

1.6

1.7

1.8

Other Non Operating Income (Expenses)

23

-0.8

-17.8

-18.1

23.2

31.7

EBT, Excl. Unusual Items

277.3

260.7

291.4

457.6

564.6

562

Merger & Related Restructuring Charges

Gain (Loss) On Sale Of Investments

5.6

51.7

-45.4

4.4

10.6

Gain (Loss) On Sale Of Assets

93

1

221.2

215.6

-0

-0.1

Insurance Settlements

29.9

5.1

Legal Settlements

-8.5

4.5

4.5

Other Unusual Items

-0.6

-0.9

-0.6

EBT, Incl. Unusual Items

370.3

267.3

564.3

648.6

572.6

581.5

Income Tax Expense

3.7

3.3

13.6

-6.2

4.7

5.6

Earnings From Continuing Operations

366.6

264

550.7

654.8

567.8

575.9

Earnings Of Discontinued Operations

Minority Interest

-12.8

-9.1

-16.9

-17.3

-15

-15.2

Net Income

353.8

255

533.8

637.4

552.8

560.6

Preferred Dividend and Other Adjustments

4.2

4

4.2

4.1

3.9

3.9

Net Income to Common Incl Extra Items

349.6

250.9

529.6

633.3

548.9

556.7

Net Income to Common Excl. Extra Items

349.6

250.9

529.6

633.3

548.9

556.7

Total Shares Outstanding

114.2

114.4

115.3

115.5

116.7

116.7

Weighted Avg. Shares Outstanding

113.9

114.2

114.7

115.3

116.5

116.6

Weighted Avg. Shares Outstanding Dil

114.1

114.5

115

115.6

116.6

116.7

EPS

3.1

2.2

4.6

5.5

4.7

4.8

EPS Diluted

3.1

2.2

4.6

5.5

4.7

4.8

EBITDA

930.3

939.2

999.3

1,172.9

1,254.8

1,251.1

Effective Tax Rate

1%

1.2%

2.4%

-1%

0.8%

1%