Live Nation Entertainment, Inc. Website

Live Nation Entertainment, Inc.

NYSE-LYV

Basic

  • Market Cap

    $22.22B

  • EV

    $25.31B

  • Shares Out

    229.74M

  • Revenue

    $23.42B

  • Employees

    14,700

Margins

  • Gross

    23.9%

  • EBITDA

    6.97%

  • Operating

    4.69%

  • Pre-Tax

    3.54%

  • Net

    2.22%

  • FCF

    3.19%

Returns (5Yr Avg)

  • ROA

    -3.06%

  • ROTA

    -95%

  • ROE

    -70.42%

  • ROCE

    -0.43%

  • ROIC

    -1.75%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $116.37

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $6,501.71M

  • Net Debt

    $1,519.51M

  • Debt/Equity

    5.52

  • EBIT/Interest

    3.21

Growth (CAGR)

  • Rev 3Yr

    210.01%

  • Rev 5Yr

    16.25%

  • Rev 10Yr

    13.36%

  • Dil EPS 3Yr

    -49.72%

  • Dil EPS 5Yr

    47.89%

  • Dil EPS 10Yr

    30.29%

  • Rev Fwd 2Yr

    18.07%

  • EBITDA Fwd 2Yr

    7.17%

  • EPS Fwd 2Yr

    35.26%

  • EPS LT Growth Est

    31.49%

Dividends

  • Yield

  • Payout

  • DPS

  • DPS Growth 3Yr

  • DPS Growth 5Yr

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Total Revenues

11,548

1,861.2

6,268.4

16,681.3

22,749.1

23,421.2

Total Revenues % Chg.

7%

-83.9%

236.8%

166.1%

36.4%

30.1%

Cost of Goods Sold, Total

8,467.2

1,402.4

4,356

12,337.5

17,292

17,822.9

Gross Profit

3,080.8

458.8

1,912.5

4,343.7

5,457.1

5,598.3

Selling General & Admin Expenses, Total

2,307.6

1,649.8

1,913

3,136

3,847.5

3,965.8

Depreciation & Amortization

444

461.4

416.3

450

516.8

534.2

Other Operating Expenses, Total

2,751.6

2,111.2

2,329.3

3,586

4,364.3

4,500

Operating Income

329.2

-1,652.4

-416.8

757.7

1,092.7

1,098.3

Interest Expense, Total

-157.5

-226.8

-282.4

-278.5

-350.2

-341.7

Interest And Investment Income

14.4

11.7

6.6

77.6

237.8

240.8

Net Interest Expenses

-143.1

-215.1

-275.8

-200.9

-112.4

-101

Income (Loss) On Equity Invest.

5.5

-5.5

2.5

10.6

-5.5

-9.5

Currency Exchange Gains (Loss)

9

-2.3

Other Non Operating Income (Expenses)

-3.2

9.8

-27.4

-36.8

-34.9

-32.7

EBT, Excl. Unusual Items

188.3

-1,854.2

-717.5

530.6

939.9

952.9

Merger & Related Restructuring Charges

-1.1

-9

-1

-0.3

-0.3

Impairment of Goodwill

Gain (Loss) On Sale Of Investments

1.1

-1.7

107.3

0.4

-0.3

88.4

Gain (Loss) On Sale Of Assets

2.4

-0.5

1.2

32.1

13.9

15.1

Asset Writedown

-23.6

Legal Settlements

-186

Other Unusual Items

-6.7

24.4

6.7

-56.7

-58.7

-40.3

EBT, Incl. Unusual Items

185.1

-1,856.7

-611.3

505.4

894.5

829.7

Income Tax Expense

66.9

-28.9

-2.5

96.3

160.2

171.8

Earnings From Continuing Operations

118.2

-1,827.8

-608.8

409.2

734.3

657.9

Minority Interest

-48.3

103.3

-42.1

-113.2

-171

-138.2

Net Income

69.9

-1,724.5

-650.9

296

563.3

519.7

Preferred Dividend and Other Adjustments

74.8

-1.2

19.8

146.8

247.4

267.6

Net Income to Common Incl Extra Items

-4.9

-1,723.4

-670.7

149.2

315.8

252.1

Net Income to Common Excl. Extra Items

-4.9

-1,723.4

-670.7

149.2

315.8

252.1

Total Shares Outstanding

212.5

216.4

223.8

230.3

231.8

228.8

Weighted Avg. Shares Outstanding

210.1

212.3

217.2

224.8

228.6

229

Weighted Avg. Shares Outstanding Dil

210.1

212.3

217.2

231.6

231

231.3

EPS

-0

-8.1

-3.1

0.7

1.4

1.1

EPS Diluted

-0

-8.1

-3.1

0.6

1.4

1.1

EBITDA

746.4

-1,191

-0.5

1,207.7

1,609.5

1,632.5

Effective Tax Rate

36.1%

1.6%

0.4%

19%

17.9%

20.7%