| | | | | | 34,727 | 27,753 | 46,173 | 50,451 | 41,107 | 41,037 |
| | | | | | -11% | -20.1% | 66.4% | 9.3% | -18.5% | -4.6% |
Cost of Goods Sold, Total | | | | | | 29,301 | 24,359 | 37,397 | 43,847 | 35,849 | 36,028 |
| | | | | | 5,426 | 3,394 | 8,776 | 6,604 | 5,258 | 5,009 |
Selling General & Admin Expenses, Total | | | | | | 1,199 | 1,137 | 1,261 | 1,322 | 1,588 | 1,644 |
| | | | | | 111 | 113 | 124 | 124 | 130 | 130 |
Other Operating Expenses, Total | | | | | | 1,310 | 1,250 | 1,385 | 1,446 | 1,718 | 1,774 |
| | | | | | 4,116 | 2,144 | 7,391 | 5,158 | 3,540 | 3,235 |
| | | | | | -354 | -533 | -526 | -294 | -484 | -500 |
Interest And Investment Income | | | | | | 19 | 12 | 9 | 29 | 129 | 156 |
| | | | | | -335 | -521 | -517 | -265 | -355 | -344 |
Income (Loss) On Equity Invest. | | | | | | 225 | 256 | 461 | 5 | -20 | -71 |
Currency Exchange Gains (Loss) | | | | | | 9 | -7 | -2 | -14 | -34 | 14 |
Other Non Operating Income (Expenses) | | | | | | 30 | 89 | 70 | 34 | 7 | -18 |
| | | | | | 4,045 | 1,961 | 7,403 | 4,918 | 3,138 | 2,816 |
Merger & Related Restructuring Charges | — | — | — | — | | — | — | — | — | — | — |
| — | — | — | — | — | — | — | — | — | -252 | — |
Gain (Loss) On Sale Of Investments | — | — | — | | — | — | — | — | — | -192 | -192 |
Gain (Loss) On Sale Of Assets | — | — | | | | — | — | — | — | — | 293 |
| — | — | — | — | — | — | -582 | -624 | -69 | -74 | -74 |
| — | — | — | — | — | — | — | — | -80 | — | — |
| | | | | | 4,045 | 1,379 | 6,779 | 4,769 | 2,620 | 2,843 |
| | | | | | 648 | -43 | 1,163 | 882 | 501 | 517 |
Earnings From Continuing Operations | | | | | | 3,397 | 1,422 | 5,616 | 3,887 | 2,119 | 2,326 |
Earnings Of Discontinued Operations | | | | | | -7 | -2 | -6 | -5 | -5 | -4 |
| | | | | — | — | — | — | — | — | — |
| | | | | | 3,390 | 1,420 | 5,610 | 3,882 | 2,114 | 2,322 |
Preferred Dividend and Other Adjustments | | | | | | 6 | 3 | 14 | 10 | 7 | 8 |
Net Income to Common Incl Extra Items | | | | | | 3,384 | 1,417 | 5,596 | 3,872 | 2,107 | 2,314 |
Net Income to Common Excl. Extra Items | | | | | | 3,391 | 1,419 | 5,602 | 3,877 | 2,112 | 2,318 |
| | | | | | 333.5 | 334 | 329.5 | 325.7 | 324.5 | 325.1 |
Weighted Avg. Shares Outstanding | | | | | | 353 | 334 | 334 | 327 | 325 | 325 |
Weighted Avg. Shares Outstanding Dil | | | | | | 353 | 334 | 334 | 328 | 326 | 326 |
| | | | | | 9.6 | 4.2 | 16.8 | 11.8 | 6.5 | 7.1 |
| | | | | | 9.6 | 4.2 | 16.8 | 11.8 | 6.5 | 7.1 |
| | | | | | 5,369 | 3,449 | 8,616 | 6,256 | 4,909 | 4,640 |
| | | | | | 16% | -3.1% | 17.2% | 18.5% | 19.1% | 18.2% |
