L3Harris Technologies, Inc. Website

L3Harris Technologies, Inc.

NYSE-LHX

Basic

  • Market Cap

    $46.14B

  • EV

    $58.85B

  • Shares Out

    189.68M

  • Revenue

    $20.77B

  • Employees

    50,000

Margins

  • Gross

    26.33%

  • EBITDA

    17.68%

  • Operating

    11.43%

  • Pre-Tax

    5.57%

  • Net

    5.73%

  • FCF

    7.15%

Returns (5Yr Avg)

  • ROA

    4.25%

  • ROTA

    12.25%

  • ROE

    7.83%

  • ROCE

    8.64%

  • ROIC

    7.26%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $250.25

  • P/E

    —

  • PEG

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

Financial Health

  • Cash

    $547M

  • Net Debt

    $12.71B

  • Debt/Equity

    0.7

  • EBIT/Interest

    3.5

Growth (CAGR)

  • Rev 3Yr

    4.19%

  • Rev 5Yr

    —

  • Rev 10Yr

    —

  • Dil EPS 3Yr

    -4.39%

  • Dil EPS 5Yr

    —

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    6.71%

  • EBITDA Fwd 2Yr

    6.84%

  • EPS Fwd 2Yr

    7.12%

  • EPS LT Growth Est

    9.25%

Dividends

  • Yield

    —

  • Payout

    36.34%

  • DPS

    $2.28

  • DPS Growth 3Yr

    -15.21%

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    10.85%

Select a metric from the list below to chart it

Jul '15

Jul '16

Jun '17

Jun '18

Jun '19

Jan '20

Jan '21

Dec '21

Dec '22

Dec '23

LTM

Jun '24 (E)

Dec '24 (E)

Jun '25 (E)

Metric
Jul '15
Jul '16
Jun '17
Jun '18
Jun '19
Jan '20
Jan '21
Dec '21
Dec '22
Dec '23
LTM

Total Revenues

18,526

18,194

17,814

17,062

19,419

20,765

Total Revenues % Chg.

172.4%

-1.8%

-2.1%

-4.2%

13.8%

15.4%

Cost of Goods Sold, Total

13,168

12,886

12,438

12,135

14,306

15,297

Gross Profit

5,358

5,308

5,376

4,927

5,113

5,468

Selling General & Admin Expenses, Total

2,684

3,315

3,280

2,403

2,753

3,047

Other Operating Expenses

—

—

—

—

—

—

—

—

—

48

48

Other Operating Expenses, Total

2,684

3,315

3,280

2,403

2,801

3,095

Operating Income

2,674

1,993

2,096

2,524

2,312

2,373

Interest Expense, Total

-246

-254

-265

-279

-543

-678

Interest And Investment Income

—

—

—

—

—

—

—

Net Interest Expenses

-246

-254

-265

-279

-543

-678

Other Non Operating Income (Expenses)

—

—

-2

790

924

-16

28

37

EBT, Excl. Unusual Items

2,426

2,529

2,755

2,229

1,797

1,732

Restructuring Charges

—

—

—

—

-5

—

—

-55

-55

Merger & Related Restructuring Charges

—

-1,064

—

—

-162

-174

-174

Impairment of Goodwill

—

—

—

—

—

—

—

-62

-802

-296

-296

Gain (Loss) On Sale Of Investments

—

—

—

—

—

—

—

-40

—

—

—

Gain (Loss) On Sale Of Assets

—

—

458

-51

220

8

-51

-51

Asset Writedown

—

—

—

—

—

—

-762

-145

—

—

—

Other Unusual Items

—

—

—

—

-4

-389

-445

—

—

—

EBT, Incl. Unusual Items

1,816

1,322

2,283

1,273

1,221

1,156

Income Tax Expense

146

234

440

212

23

-4

Earnings From Continuing Operations

1,670

1,088

1,843

1,061

1,198

1,160

Earnings Of Discontinued Operations

-2

-2

-1

—

—

—

Minority Interest

—

—

—

—

—

-24

33

4

1

29

30

Net Income

1,644

1,119

1,846

1,062

1,227

1,190

Preferred Dividend and Other Adjustments

—

—

—

—

—

—

Net Income to Common Incl Extra Items

1,644

1,119

1,846

1,062

1,227

1,190

Net Income to Common Excl. Extra Items

1,646

1,121

1,847

1,062

1,227

1,190

Total Shares Outstanding

218.2

208.2

193.5

190.6

189.8

189.7

Weighted Avg. Shares Outstanding

221.2

214

201.3

191.8

189.6

189.7

Weighted Avg. Shares Outstanding Dil

223.7

215.9

203.2

193.5

190.6

190.7

EPS

7.4

5.2

9.2

5.5

6.5

6.3

EPS Diluted

7.4

5.2

9.1

5.5

6.4

6.2

EBITDA

3,245

3,025

3,063

3,462

3,478

3,672

Effective Tax Rate

8%

17.7%

19.3%

16.7%

1.9%

-0.3%