L3Harris Technologies, Inc. Website

L3Harris Technologies, Inc.

NYSE-LHX

Basic

  • Market Cap

    $42.51B

  • EV

    $55.8B

  • Shares Out

    189.68M

  • Revenue

    $20.16B

  • Employees

    50,000

Margins

  • Gross

    26.27%

  • EBITDA

    18.06%

  • Operating

    11.93%

  • Pre-Tax

    5.65%

  • Net

    5.82%

  • FCF

    5.7%

Returns (5Yr Avg)

  • ROA

    4.57%

  • ROTA

    13.71%

  • ROE

    8.94%

  • ROCE

    9.1%

  • ROIC

    7.59%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $249.98

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $477M

  • Net Debt

    $13.23B

  • Debt/Equity

    0.73

  • EBIT/Interest

    3.9

Growth (CAGR)

  • Rev 3Yr

    3.59%

  • Rev 5Yr

  • Rev 10Yr

  • Dil EPS 3Yr

    -1.42%

  • Dil EPS 5Yr

  • Dil EPS 10Yr

  • Rev Fwd 2Yr

    6.74%

  • EBITDA Fwd 2Yr

    6.84%

  • EPS Fwd 2Yr

    7.14%

  • EPS LT Growth Est

    9.16%

Dividends

  • Yield

  • Payout

    73.99%

  • DPS

    $4.58

  • DPS Growth 3Yr

    8.66%

  • DPS Growth 5Yr

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

    10.85%

Select a metric from the list below to chart it

Jul '15

Jul '16

Jun '17

Jun '18

Jun '19

Jan '20

Jan '21

Dec '21

Dec '22

Dec '23

LTM

Jun '24 (E)

Dec '24 (E)

Jun '25 (E)

Total Revenues

18,526

18,194

17,814

17,062

19,419

20,159

Total Revenues % Chg.

172.4%

-1.8%

-2.1%

-4.2%

13.8%

15.7%

Cost of Goods Sold, Total

13,168

12,886

12,438

12,135

14,306

14,864

Gross Profit

5,358

5,308

5,376

4,927

5,113

5,295

Selling General & Admin Expenses, Total

2,684

3,315

3,280

2,403

2,753

2,843

Other Operating Expenses

48

48

Other Operating Expenses, Total

2,684

3,315

3,280

2,403

2,801

2,891

Operating Income

2,674

1,993

2,096

2,524

2,312

2,404

Interest Expense, Total

-246

-254

-265

-279

-543

-617

Interest And Investment Income

Net Interest Expenses

-246

-254

-265

-279

-543

-617

Other Non Operating Income (Expenses)

-2

790

924

-16

28

31

EBT, Excl. Unusual Items

2,426

2,529

2,755

2,229

1,797

1,818

Restructuring Charges

-5

-55

-169

Merger & Related Restructuring Charges

-1,064

-162

-174

-164

Impairment of Goodwill

-62

-802

-296

-296

Gain (Loss) On Sale Of Investments

-40

Gain (Loss) On Sale Of Assets

458

-51

220

8

-51

-51

Asset Writedown

-762

-145

Other Unusual Items

-4

-389

-445

EBT, Incl. Unusual Items

1,816

1,322

2,283

1,273

1,221

1,138

Income Tax Expense

146

234

440

212

23

-6

Earnings From Continuing Operations

1,670

1,088

1,843

1,061

1,198

1,144

Earnings Of Discontinued Operations

-2

-2

-1

Minority Interest

-24

33

4

1

29

29

Net Income

1,644

1,119

1,846

1,062

1,227

1,173

Preferred Dividend and Other Adjustments

Net Income to Common Incl Extra Items

1,644

1,119

1,846

1,062

1,227

1,173

Net Income to Common Excl. Extra Items

1,646

1,121

1,847

1,062

1,227

1,173

Total Shares Outstanding

218.2

208.2

193.5

190.6

189.8

189.5

Weighted Avg. Shares Outstanding

221.2

214

201.3

191.8

189.6

189.5

Weighted Avg. Shares Outstanding Dil

223.7

215.9

203.2

193.5

190.6

190.5

EPS

7.4

5.2

9.2

5.5

6.5

6.2

EPS Diluted

7.4

5.2

9.1

5.5

6.4

6.2

EBITDA

3,245

3,025

3,063

3,462

3,478

3,640

Effective Tax Rate

8%

17.7%

19.3%

16.7%

1.9%

-0.5%