| | | | | | 1,158.9 | 1,057.9 | 1,364.6 | 1,727.7 | 1,783.4 | 1,901.7 |
Interest And Invest. Income | | — | — | — | — | — | — | — | — | — | — |
| | | | | | 1,158.9 | 1,057.9 | 1,364.6 | 1,727.7 | 1,783.4 | 1,901.7 |
| | | | | | -0.5% | -8.7% | 29% | 26.6% | 3.2% | 8.1% |
Cost of Goods Sold, Total | | | | | | 337 | 343 | 417.9 | 530.9 | 556.7 | 594.7 |
| | | | | | 821.9 | 714.9 | 946.7 | 1,196.8 | 1,226.7 | 1,307 |
Selling General & Admin Expenses, Total | | | | | | 96.9 | 93.2 | 104.1 | 120.1 | 125.7 | 127.6 |
| | | | | | — | — | — | — | — | — |
Depreciation & Amortization | | | | | | 277.9 | 289 | 395.3 | 505 | 507.3 | 554.6 |
Other Operating Expenses, Total | | | | | | 374.8 | 382.2 | 499.4 | 625.1 | 633 | 682.2 |
| | | | | | 447.1 | 332.8 | 447.2 | 571.6 | 593.7 | 624.8 |
| | | | | | -177.4 | -186.9 | -204.1 | -226.8 | -250.2 | -276.1 |
Interest And Investment Income | | | — | — | — | — | 4.1 | 17 | 18 | 202.7 | 8.6 |
| | | | | | -177.4 | -182.8 | -187.2 | -208.8 | -47.5 | -267.5 |
Income (Loss) On Equity Invest. | | | | | | 98.2 | 76 | 108 | 126.9 | 83 | 86.7 |
Other Non Operating Income (Expenses) | | | | | | 11 | 0 | 2.9 | 11.4 | 20.2 | 27.3 |
| | | | | | 378.9 | 225.9 | 370.9 | 501.1 | 649.5 | 471.2 |
| | | | | — | — | — | — | — | — | — |
Merger & Related Restructuring Charges | — | — | — | — | — | — | — | -50.2 | — | -4.8 | -30 |
Gain (Loss) On Sale Of Investments | | | | | | 0.8 | 785.6 | 505.2 | -315.5 | 21.3 | -10.8 |
Gain (Loss) On Sale Of Assets | | | | | | 79.2 | 6.5 | 30.8 | 15.2 | 75 | 23 |
| | | | | | -48.7 | -6.6 | -3.6 | -22 | -14 | -6.1 |
| — | — | | | | — | -7.5 | — | -7.7 | — | — |
| | | | | | 410.2 | 1,003.9 | 853.1 | 171.2 | 726.9 | 447.2 |
| | | | | | -3.3 | 1 | 3.4 | 56.7 | 61 | 71.3 |
Earnings From Continuing Operations | | | | | | 413.6 | 1,002.9 | 849.7 | 114.5 | 665.9 | 375.9 |
Earnings Of Discontinued Operations | | | — | — | — | — | — | — | — | — | — |
| | | | | | -3 | -2 | -5.6 | 11.4 | -11.7 | -9.3 |
| | | | | | 410.6 | 1,000.8 | 844.1 | 126 | 654.3 | 366.6 |
Preferred Dividend and Other Adjustments | | | | | | 73.2 | 29.6 | 28.5 | 27.4 | 25.5 | 28.3 |
Net Income to Common Incl Extra Items | | | | | | 337.4 | 971.2 | 815.6 | 98.6 | 628.8 | 338.4 |
Net Income to Common Excl. Extra Items | | | | | | 337.4 | 971.2 | 815.6 | 98.6 | 628.8 | 338.4 |
| | | | | | 431.8 | 432.5 | 616.7 | 618.5 | 619.9 | 674.1 |
Weighted Avg. Shares Outstanding | | | | | | 420.4 | 430 | 506.2 | 615.5 | 616.9 | 643.9 |
Weighted Avg. Shares Outstanding Dil | | | | | | 421.8 | 431.6 | 511.4 | 617.9 | 618.2 | 643.9 |
| | | | | | 0.8 | 2.3 | 1.6 | 0.2 | 1 | 0.5 |
| | | | | | 0.8 | 2.3 | 1.6 | 0.2 | 1 | 0.5 |
| | | | | | 743.3 | 596 | 824.6 | 1,059.6 | 1,079.2 | 1,162.4 |
| | | | | | -0.8% | 0.1% | 0.4% | 33.1% | 8.4% | 15.9% |