Keysight Technologies, Inc. Website

Keysight Technologies, Inc.

NYSE-KEYS

Income Statement
Oct '14
Oct '15
Oct '16
Oct '17
Oct '18
Oct '19
Oct '20
Oct '21
Oct '22
Oct '23
LTM

Total Revenues

4,303

4,221

4,941

5,420

5,464

5,003

Total Revenues % Chg.

11%

-1.9%

17.1%

9.7%

0.8%

-10.6%

Cost of Goods Sold, Total

1,769

1,688

1,872

1,970

1,932

1,828

Gross Profit

2,534

2,533

3,069

3,450

3,532

3,175

Selling General & Admin Expenses, Total

1,112

1,052

1,186

1,237

1,286

1,350

R&D Expenses

688

715

811

841

882

904

Other Operating Expenses

—

-20

-12

-17

-8

-15

-14

Other Operating Expenses, Total

1,780

1,755

1,980

2,070

2,153

2,240

Operating Income

754

778

1,089

1,380

1,379

935

Interest Expense, Total

-80

-78

-79

-79

-78

-81

Interest And Investment Income

—

23

11

3

16

102

92

Net Interest Expenses

-57

-67

-76

-63

24

11

Currency Exchange Gains (Loss)

—

—

2

3

-3

22

-45

-55

Other Non Operating Income (Expenses)

-6

—

-4

-18

-8

2

EBT, Excl. Unusual Items

693

714

1,006

1,321

1,350

893

Restructuring Charges

—

—

—

—

—

—

—

Merger & Related Restructuring Charges

—

—

—

—

—

—

—

—

Impairment of Goodwill

—

—

—

—

—

—

—

—

—

—

Gain (Loss) On Sale Of Investments

—

—

7

11

4

-36

7

—

Gain (Loss) On Sale Of Assets

—

—

—

—

—

—

—

—

Insurance Settlements

—

—

—

—

—

15

41

—

—

—

—

Legal Settlements

—

—

—

—

—

—

—

—

—

—

Other Unusual Items

—

—

—

-5

—

—

—

—

EBT, Incl. Unusual Items

715

761

1,010

1,285

1,357

893

Income Tax Expense

94

134

116

161

300

-20

Earnings From Continuing Operations

621

627

894

1,124

1,057

913

Net Income

621

627

894

1,124

1,057

913

Net Income to Common Incl Extra Items

621

627

894

1,124

1,057

913

Net Income to Common Excl. Extra Items

621

627

894

1,124

1,057

913

Total Shares Outstanding

187.3

184.9

182.2

178

174.3

173.5

Weighted Avg. Shares Outstanding

188

187

185

180

178

175

Weighted Avg. Shares Outstanding Dil

191

189

187

182

179

176

EPS

3.3

3.4

4.8

6.2

5.9

5.2

EPS Diluted

3.3

3.3

4.8

6.2

5.9

5.2

EBITDA

1,062

1,104

1,382

1,603

1,591

1,187

Effective Tax Rate

13.1%

17.6%

11.5%

12.5%

22.1%

-2.2%