Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
LTM

Interest Income On Loans

84,040

64,523

57,864

92,807

170,588

187,891

Interest Income, Total

84,040

64,523

57,864

92,807

170,588

187,891

Interest On Deposits

26,795

9,960

5,553

26,097

81,321

95,286

Interest Expense, Total

26,795

9,960

5,553

26,097

81,321

95,286

Net Interest Income

57,245

54,563

52,311

66,710

89,267

92,605

Trust Income

16,908

18,177

14,405

14,096

15,220

16,429

Total Mortgage Banking Activities

2,036

3,091

2,170

1,250

1,176

1,300

Income From Trading Activities

14,018

18,021

16,304

19,912

24,460

23,539

Gain (Loss) on Sale of Assets

6

6

-7

-8

Gain (Loss) on Sale of Invest. & Securities

258

802

-345

-1,804

-3,412

-2,611

Income (Loss) on Equity Invest.

-1,570

-1,491

-1,538

-1,538

Total Other Non Interest Income

25,248

25,291

38,374

30,022

29,817

40,353

Non Interest Income, Total

58,474

65,388

69,331

61,977

65,723

77,472

Revenues Before Provison For Loan Losses

115,719

119,951

121,642

128,687

154,990

170,077

Provision For Loan Losses

5,585

17,480

-9,256

6,389

9,320

9,082

Total Revenues

110,134

102,471

130,898

122,298

145,670

160,995

Total Revenues % Chg.

6.2%

-7%

27.7%

-6.6%

19.1%

19.1%

Salaries And Other Employee Benefits

31,899

32,537

35,638

38,842

43,348

46,349

Occupancy Expense

2,617

2,511

2,511

Selling General & Admin Expenses, Total

28,283

28,178

30,236

28,316

29,268

30,612

Total Other Non Interest Expense

4,847

4,826

5,462

6,357

8,085

9,316

Non Interest Expense, Total

65,029

65,541

71,336

76,132

83,212

88,788

EBT, Excl. Unusual Items

45,105

36,930

59,562

46,166

62,458

72,207

Total Merger & Related Restructuring Charges

-1,060

-1,376

Legal Settlements

-239

-1,115

351

Other Unusual Items

214

-2,395

EBT, Incl. Unusual Items

44,866

35,815

59,562

46,166

61,612

68,787

Income Tax Expense

8,435

6,684

11,228

8,490

12,060

14,761

Earnings From Continuing Operations

36,431

29,131

48,334

37,676

49,552

54,026

Net Income

36,431

29,131

48,334

37,676

49,552

54,026

Preferred Dividend and Other Adjustments

1,789

1,721

1,831

1,784

1,792

1,809

Net Income to Common Incl Extra Items

34,642

27,410

46,503

35,892

47,760

52,217

Net Income to Common Excl. Extra Items

34,642

27,410

46,503

35,892

47,760

52,217

Total Shares Outstanding

3,083.5

3,049.4

2,944.1

2,934.2

2,876.7

2,845.2

Weighted Avg. Shares Outstanding

3,221.5

3,082.4

3,021.5

2,965.8

2,938.6

2,910.1

Weighted Avg. Shares Outstanding Dil

3,230.4

3,087.4

3,026.6

2,970

2,943.1

2,914.8

EPS

10.8

8.9

15.4

12.1

16.3

17.9

EPS Diluted

10.7

8.9

15.4

12.1

16.2

17.9

Effective Tax Rate

18.8%

18.7%

18.9%

18.4%

19.6%

21.5%