Gartner, Inc. Website

Gartner, Inc.

NYSE-IT

Basic

  • Market Cap

    $35.86B

  • EV

    $37.57B

  • Shares Out

    77.63M

  • Revenue

    $5,971.01M

  • Employees

    20,290

Margins

  • Gross

    67.72%

  • EBITDA

    21.32%

  • Operating

    18.87%

  • Pre-Tax

    17.17%

  • Net

    13.35%

  • FCF

    18.01%

Returns (5Yr Avg)

  • ROA

    8.31%

  • ROTA

    -300.44%

  • ROE

    165.71%

  • ROCE

    20.56%

  • ROIC

    9.18%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $481.87

  • P/E

    —

  • PEG

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

Financial Health

  • Cash

    $1,242.86M

  • Net Debt

    $1,705.2M

  • Debt/Equity

    4.1

  • EBIT/Interest

    9.82

Growth (CAGR)

  • Rev 3Yr

    12.58%

  • Rev 5Yr

    8.44%

  • Rev 10Yr

    12.59%

  • Dil EPS 3Yr

    36.43%

  • Dil EPS 5Yr

    41.48%

  • Dil EPS 10Yr

    17.82%

  • Rev Fwd 2Yr

    7.21%

  • EBITDA Fwd 2Yr

    4.91%

  • EPS Fwd 2Yr

    6.84%

  • EPS LT Growth Est

    9.93%

Dividends

  • Yield

    —

  • Payout

    —

  • DPS

    —

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    —

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Metric
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
LTM

Operating Revenues

4,245.3

4,099.4

4,734

5,475.8

5,907

5,971

Other Revenues, Total

—

—

—

—

—

—

—

—

—

Total Revenues

4,245.3

4,099.4

4,734

5,475.8

5,907

5,971

Total Revenues % Chg.

6.8%

-3.4%

15.5%

15.7%

7.9%

6.2%

Cost of Goods Sold, Total

1,550.6

1,345

1,444.1

1,693.8

1,903.2

1,927.5

Gross Profit

2,694.8

2,754.4

3,289.9

3,782.1

4,003.7

4,043.5

Selling General & Admin Expenses, Total

2,104

2,039.7

2,107.2

2,428

2,681.7

2,722.7

Depreciation & Amortization

82.1

93.9

102.8

93.4

98.6

101.1

Amortization of Goodwill and Intangible Assets

129.7

125.1

109.6

98.5

92.5

92.7

Other Operating Expenses, Total

2,315.8

2,258.6

2,319.6

2,619.9

2,872.9

2,916.5

Operating Income

379

495.7

970.2

1,162.1

1,130.9

1,127

Interest Expense, Total

-102.8

-115.6

-98.3

-73.9

-128.9

-114.8

Interest And Investment Income

3

2.1

1.9

4.9

38.5

38.5

Net Interest Expenses

-99.8

-113.5

-96.4

-69

-90.3

-76.3

Currency Exchange Gains (Loss)

-3.6

-1.6

-5.1

-6.3

-4.1

-4.1

Other Non Operating Income (Expenses)

2.6

-3.4

4.4

3.4

2.2

3.6

EBT, Excl. Unusual Items

278.2

377.2

873.2

1,090.2

1,038.6

1,050.2

Merger & Related Restructuring Charges

-9.5

-6.3

-6.1

-9.1

-9.6

-8.7

Gain (Loss) On Sale Of Investments

—

—

—

—

—

9.1

—

—

—

—

—

Gain (Loss) On Sale Of Assets

—

—

—

—

-2.1

—

—

—

135.4

-3.9

Asset Writedown

—

—

—

—

—

—

—

-49.5

-54

-20.4

-12.2

Insurance Settlements

—

—

—

—

—

—

—

152.3

—

3.1

—

Other Unusual Items

—

—

—

—

—

-44.8

—

—

—

—

EBT, Incl. Unusual Items

275.7

326.1

969.9

1,027.2

1,147.1

1,025.4

Income Tax Expense

42.4

59.4

176.3

219.4

264.7

228.2

Earnings From Continuing Operations

233.3

266.7

793.6

807.8

882.5

797.2

Net Income

233.3

266.7

793.6

807.8

882.5

797.2

Net Income to Common Incl Extra Items

233.3

266.7

793.6

807.8

882.5

797.2

Net Income to Common Excl. Extra Items

233.3

266.7

793.6

807.8

882.5

797.2

Total Shares Outstanding

89.2

88.8

82.4

79.2

78.3

78.2

Weighted Avg. Shares Outstanding

89.8

89.3

85

80.2

79

78.7

Weighted Avg. Shares Outstanding Dil

91

90

86.2

81.1

79.7

79.4

EPS

2.6

3

9.3

10.1

11.2

10.1

EPS Diluted

2.6

3

9.2

10

11.1

10.1

EBITDA

570.8

685.8

1,148

1,314.5

1,274.2

1,273

Effective Tax Rate

15.4%

18.2%

18.2%

21.4%

23.1%

22.3%