Samsara Inc.

NYSE-IOT

Overview Financials Investor Relations Estimates Ownership Industry Dividends Modeling Filings

Income Statement	Feb '20	Jan '21	Jan '22	Jan '23	Feb '24	LTM
Total Revenues	119.9	249.9	428.3	652.5	937.4	1,094.7
Total Revenues % Chg.	—	108.5%	71.4%	52.3%	43.7%	40.4%
Cost of Goods Sold, Total	48.3	75.4	124.5	182.7	247	272.6
Gross Profit	71.5	174.5	303.9	469.9	690.4	822.1
Selling General & Admin Expenses, Total	228.9	277.5	451.1	540.9	681.7	767
R&D Expenses	70.5	99.7	205.1	187.4	258.6	283.7
Other Operating Expenses, Total	299.4	377.2	656.2	728.3	940.3	1,050.7
Operating Income	-227.8	-202.7	-352.3	-258.4	-249.9	-228.5
Interest And Investment Income	2.9	—	—	15.6	40	40.6
Net Interest Expenses	2.9	—	—	15.6	40	40.6
Other Non Operating Income (Expenses)	—	-0.6	-0	—	—	—
EBT, Excl. Unusual Items	-224.9	-203.4	-352.3	-242.8	-210	-188
Restructuring Charges	—	-6.8	—	—	—	—
Asset Writedown	—	—	-1.5	-1.1	-4.8	-4.8
Legal Settlements	—	—	—	—	-68.7	-68.7
EBT, Incl. Unusual Items	-224.9	-210.1	-353.9	-243.8	-283.4	-261.4
Income Tax Expense	0.3	0.1	1.2	3.6	3.3	3.4
Earnings From Continuing Operations	-225.2	-210.2	-355	-247.4	-286.7	-264.8
Net Income	-225.2	-210.2	-355	-247.4	-286.7	-264.8
Preferred Dividend and Other Adjustments	—	9.6	—	—	—	—
Net Income to Common Incl Extra Items	-225.2	-219.8	-355	-247.4	-286.7	-264.8
Net Income to Common Excl. Extra Items	-225.2	-219.8	-355	-247.4	-286.7	-264.8
Total Shares Outstanding	241.2	246	505.5	524.2	546	553.9
Weighted Avg. Shares Outstanding	230.4	239.3	277.5	514.3	534.9	546
Weighted Avg. Shares Outstanding Dil	230.4	239.3	277.5	514.3	534.9	546
EPS	-1	-0.9	-1.3	-0.5	-0.5	-0.5
EPS Diluted	-1	-0.9	-1.3	-0.5	-0.5	-0.5
EBITDA	-225.6	-194.8	-345.3	-250.5	-239.2	-215.9
Effective Tax Rate	-0.2%	-0%	-0.3%	-1.5%	-1.2%	-1.3%