| | | | | | 5,140 | 5,084 | 11,656 | 12,440 | 11,479 | 11,311 |
| | | | | | 29.2% | -1.1% | 129.3% | 6.7% | -7.7% | -4.7% |
Cost of Goods Sold, Total | | | | | | 3,027 | 2,998 | 7,921 | 8,289 | 7,798 | 7,435 |
| | | | | | 2,113 | 2,086 | 3,735 | 4,151 | 3,681 | 3,876 |
Selling General & Admin Expenses, Total | | | | | | 867 | 937 | 1,715 | 1,754 | 1,753 | 1,847 |
| | | | | | 346 | 357 | 629 | 603 | 636 | 653 |
Amortization of Goodwill and Intangible Assets | | | | | | 193 | 193 | 732 | 727 | 680 | 658 |
| — | — | — | — | — | -8 | -7 | — | — | — | — |
Other Operating Expenses, Total | | | | | | 1,398 | 1,480 | 3,076 | 3,084 | 3,069 | 3,158 |
| | | | | | 715 | 606 | 659 | 1,067 | 612 | 718 |
| | | | | | -138 | -132 | -289 | -336 | -380 | -341 |
Interest And Investment Income | — | — | — | — | — | — | — | 8 | 15 | 5 | 5 |
| | | | | | -138 | -132 | -281 | -321 | -375 | -336 |
Currency Exchange Gains (Loss) | — | | | — | — | — | — | 3 | -12 | -77 | -80 |
Other Non Operating Income (Expenses) | | | | | | 9 | -12 | — | 4 | 17 | 1 |
| | | | | | 586 | 462 | 381 | 738 | 177 | 303 |
| | | | | | -30 | -17 | -41 | -12 | -46 | 8 |
Merger & Related Restructuring Charges | — | | | | — | — | — | — | — | — | — |
| — | — | — | — | — | — | — | — | -2,250 | -2,623 | -2,687 |
Gain (Loss) On Sale Of Assets | | — | | | | 1 | -4 | 14 | 14 | -20 | 93 |
| — | — | — | — | — | — | — | — | -120 | — | — |
| — | | | — | — | — | — | — | — | — | — |
| — | | — | | | — | — | — | 5 | -6 | -1 |
| | | | | | 557 | 441 | 354 | -1,625 | -2,518 | -2,284 |
| | | | | | 97 | 74 | 75 | 239 | 45 | 65 |
Earnings From Continuing Operations | | | | | | 460 | 367 | 279 | -1,864 | -2,563 | -2,349 |
| — | — | — | — | | -4 | -4 | -9 | -7 | -4 | -6 |
| | | | | | 456 | 363 | 270 | -1,871 | -2,567 | -2,355 |
Preferred Dividend and Other Adjustments | | | | | | 2 | -2 | 2 | -3 | -2 | -1 |
Net Income to Common Incl Extra Items | | | | | | 454 | 365 | 268 | -1,868 | -2,565 | -2,354 |
Net Income to Common Excl. Extra Items | | | | | | 454 | 365 | 268 | -1,868 | -2,565 | -2,354 |
| | | | | | 106.8 | 106.9 | 254.6 | 255 | 255.3 | 255.7 |
Weighted Avg. Shares Outstanding | | | | | | 112 | 112 | 243 | 255 | 255 | 255 |
Weighted Avg. Shares Outstanding Dil | | | | | | 113 | 114 | 243 | 255 | 255 | 255 |
| | | | | | 4.1 | 3.3 | 1.1 | -7.3 | -10.1 | -9.2 |
| | | | | | 4 | 3.2 | 1.1 | -7.3 | -10.1 | -9.2 |
| | | | | | 1,036 | 931 | 1,815 | 2,246 | 1,754 | 1,821 |
| | | | | | 17.4% | 16.8% | 21.2% | -14.7% | -1.8% | -2.8% |
