IDEX Corporation Website

IDEX Corporation

NYSE-IEX

Basic

  • Market Cap

    $15.93B

  • EV

    $16.66B

  • Shares Out

    75.7M

  • Revenue

    $3,229M

  • Employees

    8,800

Margins

  • Gross

    44.16%

  • EBITDA

    27.33%

  • Operating

    22.48%

  • Pre-Tax

    22.76%

  • Net

    17.89%

  • FCF

    19.89%

Returns (5Yr Avg)

  • ROA

    10.54%

  • ROTA

    23.48%

  • ROE

    18.35%

  • ROCE

    16.15%

  • ROIC

    14.74%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $237.77

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $620.7M

  • Net Debt

    $724.6M

  • Debt/Equity

    0.37

  • EBIT/Interest

    15.12

Growth (CAGR)

  • Rev 3Yr

    10.26%

  • Rev 5Yr

    5.31%

  • Rev 10Yr

    4.53%

  • Dil EPS 3Yr

    14.35%

  • Dil EPS 5Yr

    6.87%

  • Dil EPS 10Yr

    8.85%

  • Rev Fwd 2Yr

    3.49%

  • EBITDA Fwd 2Yr

    5.82%

  • EPS Fwd 2Yr

    5.2%

  • EPS LT Growth Est

    12%

Dividends

  • Yield

  • Payout

    34.17%

  • DPS

    $2.61

  • DPS Growth 3Yr

    8.56%

  • DPS Growth 5Yr

    7.83%

  • DPS Growth 10Yr

    10.4%

  • DPS Growth Fwd 2Yr

    4.54%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Total Revenues

2,494.6

2,351.6

2,764.8

3,181.9

3,273.9

3,229

Total Revenues % Chg.

0.4%

-5.7%

17.6%

15.1%

2.9%

-1.4%

Cost of Goods Sold, Total

1,366.3

1,320

1,528.7

1,746.5

1,825.4

1,803.1

Gross Profit

1,128.3

1,031.6

1,236.1

1,435.4

1,448.5

1,425.9

Selling General & Admin Expenses, Total

526.8

493.5

582

646.4

694.7

700

Other Operating Expenses

Other Operating Expenses, Total

526.8

493.5

582

646.4

694.7

700

Operating Income

601.5

538.1

654.1

789

753.8

725.9

Interest Expense, Total

-44.3

-44.8

-41

-40.7

-51.7

-48

Net Interest Expenses

-44.3

-44.8

-41

-40.7

-51.7

-48

Currency Exchange Gains (Loss)

-3.3

-3

Other Non Operating Income (Expenses)

5.7

8.7

12.4

1.7

-6.7

-4.5

EBT, Excl. Unusual Items

559.6

499

625.5

750

695.4

673.4

Restructuring Charges

-21

-11.8

-9.3

-22.8

-10.9

-11.5

Merger & Related Restructuring Charges

-5

-8.5

-18.1

-15.3

-8.9

-11.6

Gain (Loss) On Sale Of Assets

37.5

84.7

84.7

Other Unusual Items

-0.7

-8.4

-18.3

EBT, Incl. Unusual Items

532.9

470.3

579.8

749.4

760.3

735

Income Tax Expense

107.4

92.5

130.5

162.7

164.7

157.9

Earnings From Continuing Operations

425.5

377.8

449.3

586.7

595.6

577.1

Minority Interest

0.1

0.2

0.5

0.6

Net Income

425.5

377.8

449.4

586.9

596.1

577.7

Preferred Dividend and Other Adjustments

Net Income to Common Incl Extra Items

425.5

377.8

449.4

586.9

596.1

577.7

Net Income to Common Excl. Extra Items

425.5

377.8

449.4

586.9

596.1

577.7

Total Shares Outstanding

76.1

76

76.2

75.6

75.7

75.9

Weighted Avg. Shares Outstanding

75.6

75.7

76

75.7

75.6

75.6

Weighted Avg. Shares Outstanding Dil

76.5

76.4

76.4

76

75.9

75.9

EPS

5.6

5

5.9

7.8

7.9

7.6

EPS Diluted

5.6

4.9

5.9

7.7

7.9

7.6

EBITDA

678.4

621.6

757.1

908.7

905.9

882.4

Effective Tax Rate

20.2%

19.7%

22.5%

21.7%

21.7%

21.5%