Howmet Aerospace Inc. Website

Howmet Aerospace Inc.

NYSE-HWM

Basic

  • Market Cap

    $33.22B

  • EV

    $36.58B

  • Shares Out

    408.18M

  • Revenue

    $6,861M

  • Employees

    23,200

Margins

  • Gross

    28.36%

  • EBITDA

    22.36%

  • Operating

    18.42%

  • Pre-Tax

    15.42%

  • Net

    12.53%

  • FCF

    11.92%

Returns (5Yr Avg)

  • ROA

    3.74%

  • ROTA

    13.29%

  • ROE

    11.31%

  • ROCE

    9.7%

  • ROIC

    8.34%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $88.1

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $533M

  • Net Debt

    $3,306M

  • Debt/Equity

    0.94

  • EBIT/Interest

    6.02

Growth (CAGR)

  • Rev 3Yr

    12.38%

  • Rev 5Yr

    -11.05%

  • Rev 10Yr

  • Dil EPS 3Yr

    94.34%

  • Dil EPS 5Yr

    8.19%

  • Dil EPS 10Yr

  • Rev Fwd 2Yr

    9.88%

  • EBITDA Fwd 2Yr

    15.03%

  • EPS Fwd 2Yr

    25.34%

  • EPS LT Growth Est

    22.03%

Dividends

  • Yield

  • Payout

    8.63%

  • DPS

    $0.18

  • DPS Growth 3Yr

    104.08%

  • DPS Growth 5Yr

    -5.59%

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

    28.77%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Total Revenues

7,098

5,259

4,972

5,663

6,640

6,861

Total Revenues % Chg.

4.7%

-25.9%

-5.5%

13.9%

17.3%

15.5%

Cost of Goods Sold, Total

5,188

3,837

3,600

4,067

4,785

4,915

Gross Profit

1,910

1,422

1,372

1,596

1,855

1,946

Selling General & Admin Expenses, Total

412

303

260

304

362

375

R&D Expenses

28

17

17

32

36

37

Depreciation & Amortization

295

279

270

265

272

270

Other Operating Expenses

Other Operating Expenses, Total

735

599

547

601

670

682

Operating Income

1,175

823

825

995

1,185

1,264

Interest Expense, Total

-338

-317

-259

-229

-218

-210

Interest And Investment Income

24

5

2

6

23

23

Net Interest Expenses

-314

-312

-257

-223

-195

-187

Income (Loss) On Equity Invest.

Currency Exchange Gains (Loss)

-5

11

-2

1

2

-3

Other Non Operating Income (Expenses)

-23

-64

-1

10

-7

-12

EBT, Excl. Unusual Items

833

458

565

783

985

1,062

Restructuring Charges

-152

-201

-98

-64

-24

-23

Merger & Related Restructuring Charges

Impairment of Goodwill

Gain (Loss) On Sale Of Investments

-5

-5

-9

-18

-22

-22

Gain (Loss) On Sale Of Assets

-9

-2

12

8

1

1

Asset Writedown

-442

-4

Insurance Settlements

32

23

19

19

Legal Settlements

-65

25

25

Other Unusual Items

-15

-79

-174

-61

-9

-4

EBT, Incl. Unusual Items

210

171

324

606

975

1,058

Income Tax Expense

84

-40

66

137

210

198

Earnings From Continuing Operations

126

211

258

469

765

860

Earnings Of Discontinued Operations

344

50

Minority Interest

Net Income

470

261

258

469

765

860

Preferred Dividend and Other Adjustments

2

2

2

2

2

2

Net Income to Common Incl Extra Items

468

259

256

467

763

858

Net Income to Common Excl. Extra Items

124

209

256

467

763

858

Total Shares Outstanding

432.9

432.9

421.7

412.2

409.9

408.2

Weighted Avg. Shares Outstanding

446

435

430

416

412

411.5

Weighted Avg. Shares Outstanding Dil

463

439

435

421

416

414.5

EPS

1

0.6

0.6

1.1

1.9

2.1

EPS Diluted

1

0.6

0.6

1.1

1.8

2.1

EBITDA

1,470

1,103

1,095

1,260

1,457

1,534

Effective Tax Rate

40%

-23.4%

20.4%

22.6%

21.5%

18.7%