GoDaddy Inc. Website

GoDaddy Inc.

NYSE-GDDY

Basic

  • Market Cap

    $19.38B

  • EV

    $22.51B

  • Shares Out

    140.94M

  • Revenue

    $4,326.6M

  • Employees

    6,159

Margins

  • Gross

    62.97%

  • EBITDA

    20.7%

  • Operating

    17%

  • Pre-Tax

    11.54%

  • Net

    39.96%

  • FCF

    24.29%

Returns (5Yr Avg)

  • ROA

    3.05%

  • ROTA

    -16.6%

  • ROE

    180.13%

  • ROCE

    9.23%

  • ROIC

    7.62%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $145.38

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $812.5M

  • Net Debt

    $3,124.9M

  • Debt/Equity

    9.49

  • EBIT/Interest

    4.21

Growth (CAGR)

  • Rev 3Yr

    8.09%

  • Rev 5Yr

    9.59%

  • Rev 10Yr

    13.8%

  • Dil EPS 3Yr

    54.61%

  • Dil EPS 5Yr

    87.91%

  • Dil EPS 10Yr

    22.19%

  • Rev Fwd 2Yr

    6.92%

  • EBITDA Fwd 2Yr

    15.33%

  • EPS Fwd 2Yr

    -17.36%

  • EPS LT Growth Est

    16%

Dividends

  • Yield

  • Payout

  • DPS

  • DPS Growth 3Yr

  • DPS Growth 5Yr

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Total Revenues

2,988.1

3,316.7

3,815.7

4,091.3

4,254.1

4,326.6

Total Revenues % Chg.

12.3%

11%

15%

7.2%

4%

4.9%

Cost of Goods Sold, Total

1,026.8

1,158.6

1,372.2

1,484.5

1,573.6

1,602

Gross Profit

1,961.3

2,158.1

2,443.5

2,606.8

2,680.5

2,724.6

Selling General & Admin Expenses, Total

1,038.3

1,089.2

1,077.6

1,068.6

1,019.3

1,015.1

R&D Expenses

492.6

560.4

706.3

794

839.6

827.5

Depreciation & Amortization

209.7

202.7

199.6

194.6

171.3

160

Other Operating Expenses

-13.4

Other Operating Expenses, Total

1,740.6

1,852.3

1,983.5

2,057.2

2,030.2

1,989.2

Operating Income

220.7

305.8

460

549.6

650.3

735.4

Interest Expense, Total

-92.1

-91.3

-126

-146.3

-179

-174.5

Net Interest Expenses

-92.1

-91.3

-126

-146.3

-179

-174.5

Currency Exchange Gains (Loss)

-7.1

-12.3

-10.5

-15.7

-9.6

9.9

Other Non Operating Income (Expenses)

29.1

10.7

8

23.3

46.5

14

EBT, Excl. Unusual Items

150.6

212.9

331.5

410.9

508.2

584.8

Restructuring Charges

-43.6

-15.1

-15.7

-90.8

-74.3

Merger & Related Restructuring Charges

-78.2

-35.1

-12.1

-8.6

Gain (Loss) On Sale Of Assets

15.4

Legal Settlements

-18.1

10

Other Unusual Items

-6.1

-674.7

-3.6

-1.5

-2.5

EBT, Incl. Unusual Items

126.4

-495.4

253.6

356.5

403.8

499.4

Income Tax Expense

-12

-1.3

10.8

3.6

-971.8

-1,230.3

Earnings From Continuing Operations

138.4

-494.1

242.8

352.9

1,375.6

1,729.7

Earnings Of Discontinued Operations

Minority Interest

-1.4

-1

-0.5

-0.7

-0.8

-0.7

Net Income

137

-495.1

242.3

352.2

1,374.8

1,729

Preferred Dividend and Other Adjustments

Net Income to Common Incl Extra Items

137

-495.1

242.3

352.2

1,374.8

1,729

Net Income to Common Excl. Extra Items

137

-495.1

242.3

352.2

1,374.8

1,729

Total Shares Outstanding

172.9

169.2

166.9

153.8

142.1

142.4

Weighted Avg. Shares Outstanding

173.4

168.6

167.9

158.8

148.3

145.4

Weighted Avg. Shares Outstanding Dil

181.7

168.6

171.1

161.5

151.5

148.7

EPS

0.8

-2.9

1.4

2.2

9.3

11.9

EPS Diluted

0.8

-2.9

1.4

2.2

9.1

11.6

EBITDA

430.4

508.5

659.6

744.2

821.6

895.4

Effective Tax Rate

-9.5%

0.3%

4.3%

1%

-240.7%

-246.4%