Fortive Corporation Website

Fortive Corporation

NYSE-FTV

Basic

  • Market Cap

    $26.61B

  • EV

    $29.85B

  • Shares Out

    352.03M

  • Revenue

    $6,129.1M

  • Employees

    18,000

Margins

  • Gross

    59.55%

  • EBITDA

    26.27%

  • Operating

    18.43%

  • Pre-Tax

    16.63%

  • Net

    14.68%

  • FCF

    21.64%

Returns (5Yr Avg)

  • ROA

    7.05%

  • ROTA

    23.78%

  • ROE

    13.87%

  • ROCE

    6.41%

  • ROIC

    5.18%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $88.13

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $704.6M

  • Net Debt

    $3,237.1M

  • Debt/Equity

    0.38

  • EBIT/Interest

    8.34

Growth (CAGR)

  • Rev 3Yr

    8.6%

  • Rev 5Yr

    -1.33%

  • Rev 10Yr

    0.17%

  • Dil EPS 3Yr

    -18.66%

  • Dil EPS 5Yr

    -20.55%

  • Dil EPS 10Yr

  • Rev Fwd 2Yr

    5.43%

  • EBITDA Fwd 2Yr

    8.33%

  • EPS Fwd 2Yr

    10.11%

  • EPS LT Growth Est

    8.98%

Dividends

  • Yield

  • Payout

    11.74%

  • DPS

    $0.3

  • DPS Growth 3Yr

    2.33%

  • DPS Growth 5Yr

    1.39%

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

    7.28%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Total Revenues

4,563.9

4,634.4

5,254.7

5,825.7

6,065.3

6,129.1

Total Revenues % Chg.

20.1%

1.5%

13.4%

10.9%

4.1%

3.7%

Cost of Goods Sold, Total

2,066.9

2,017.7

2,247.6

2,462.3

2,471.2

2,479

Gross Profit

2,497

2,616.7

3,007.1

3,363.4

3,594.1

3,650.1

Selling General & Admin Expenses, Total

1,582.1

1,732.2

1,841.7

1,956.2

2,065.5

2,118.8

R&D Expenses

320.3

320.7

354.8

401.5

397.8

401.8

Other Operating Expenses, Total

1,902.4

2,052.9

2,196.5

2,357.7

2,463.3

2,520.6

Operating Income

594.6

563.8

810.6

1,005.7

1,130.8

1,129.5

Interest Expense, Total

-142.6

-148.5

-103.2

-98.3

-123.5

-135.4

Net Interest Expenses

-142.6

-148.5

-103.2

-98.3

-123.5

-135.4

Other Non Operating Income (Expenses)

-2.7

-11.9

-8.4

-16.5

-38.2

EBT, Excl. Unusual Items

449.3

415.3

695.5

899

990.8

955.9

Restructuring Charges

-50.4

-26.8

-17.9

Merger & Related Restructuring Charges

-103

Gain (Loss) On Sale Of Investments

1,119.2

57

-8.1

Gain (Loss) On Sale Of Assets

0.5

63.1

Legal Settlements

29.9

Other Unusual Items

40.8

-104.9

EBT, Incl. Unusual Items

336.7

1,507.7

677.5

873.5

990.8

1,019

Income Tax Expense

68.6

55.5

63.3

118.3

125

119.4

Earnings From Continuing Operations

268.1

1,452.2

614.2

755.2

865.8

899.6

Earnings Of Discontinued Operations

470.8

161.1

-5.8

Net Income

738.9

1,613.3

608.4

755.2

865.8

899.6

Preferred Dividend and Other Adjustments

69

69

34.5

Net Income to Common Incl Extra Items

669.9

1,544.3

573.9

755.2

865.8

899.6

Net Income to Common Excl. Extra Items

199.1

1,383.2

579.7

755.2

865.8

899.6

Total Shares Outstanding

336

337.9

359.1

352.9

350.7

352

Weighted Avg. Shares Outstanding

335.8

337.4

349

356.4

352.5

352

Weighted Avg. Shares Outstanding Dil

340

359

352.3

360.8

355.6

355.5

EPS

2

4.6

1.6

2.1

2.5

2.6

EPS Diluted

2

4.5

1.6

2.1

2.4

2.5

EBITDA

936.1

947.8

1,206.1

1,471.3

1,587.6

1,610.3

Effective Tax Rate

20.4%

3.7%

9.3%

13.5%

12.6%

11.7%