Eaton Corporation plc Website

Eaton Corporation plc

NYSE-ETN

Basic

  • Market Cap

    $117.09B

  • EV

    $124.47B

  • Shares Out

    399.8M

  • Revenue

    $23.66B

  • Employees

    94,000

Margins

  • Gross

    37.06%

  • EBITDA

    21.35%

  • Operating

    17.49%

  • Pre-Tax

    17.19%

  • Net

    14.38%

  • FCF

    12.47%

Returns (5Yr Avg)

  • ROA

    6.62%

  • ROTA

    20.16%

  • ROE

    13.77%

  • ROCE

    10.16%

  • ROIC

    7.64%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $333.2

  • P/E

    —

  • PEG

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

Financial Health

  • Cash

    $2,442M

  • Net Debt

    $7,347M

  • Debt/Equity

    0.51

  • EBIT/Interest

    21

Growth (CAGR)

  • Rev 3Yr

    10.03%

  • Rev 5Yr

    1.78%

  • Rev 10Yr

    0.62%

  • Dil EPS 3Yr

    33.56%

  • Dil EPS 5Yr

    10.93%

  • Dil EPS 10Yr

    7.71%

  • Rev Fwd 2Yr

    7.79%

  • EBITDA Fwd 2Yr

    13.93%

  • EPS Fwd 2Yr

    13.79%

  • EPS LT Growth Est

    11.48%

Dividends

  • Yield

    —

  • Payout

    41.34%

  • DPS

    $3.52

  • DPS Growth 3Yr

    6.07%

  • DPS Growth 5Yr

    5.53%

  • DPS Growth 10Yr

    7.24%

  • DPS Growth Fwd 2Yr

    6.37%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Metric
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
LTM

Total Revenues

21,390

17,858

19,628

20,752

23,196

23,656

Total Revenues % Chg.

-1%

-16.5%

9.9%

5.7%

11.8%

10.6%

Cost of Goods Sold, Total

14,338

12,408

13,293

13,865

14,762

14,888

Gross Profit

7,052

5,450

6,335

6,887

8,434

8,768

Selling General & Admin Expenses, Total

3,589

3,113

3,212

3,194

3,747

3,867

R&D Expenses

606

551

616

665

754

764

Other Operating Expenses, Total

4,195

3,664

3,828

3,859

4,501

4,631

Operating Income

2,857

1,786

2,507

3,028

3,933

4,137

Interest Expense, Total

-272

-221

-144

-88

-208

-197

Net Interest Expenses

-272

-221

-144

-88

-208

-197

Currency Exchange Gains (Loss)

—

—

—

—

—

73

72

—

-56

57

66

Other Non Operating Income (Expenses)

-1

-112

-84

32

45

60

EBT, Excl. Unusual Items

2,657

1,525

2,279

2,916

3,827

4,066

Restructuring Charges

—

—

—

—

—

—

—

—

-29

—

—

Merger & Related Restructuring Charges

—

—

—

—

—

—

—

Gain (Loss) On Sale Of Assets

—

—

—

—

-66

221

617

24

—

—

Legal Settlements

—

—

—

—

—

—

—

—

—

EBT, Incl. Unusual Items

2,591

1,746

2,896

2,911

3,827

4,066

Income Tax Expense

378

331

750

445

604

660

Earnings From Continuing Operations

2,213

1,415

2,146

2,466

3,223

3,406

Minority Interest

-2

-5

-2

-4

-5

-5

Net Income

2,211

1,410

2,144

2,462

3,218

3,401

Net Income to Common Incl Extra Items

2,211

1,410

2,144

2,462

3,218

3,401

Net Income to Common Excl. Extra Items

2,211

1,410

2,144

2,462

3,218

3,401

Total Shares Outstanding

413.3

398.1

398.8

397.8

399.4

399.8

Weighted Avg. Shares Outstanding

419

402.2

398.7

398.7

399.1

399.5

Weighted Avg. Shares Outstanding Dil

420.8

404

401.6

400.8

401.1

401.5

EPS

5.3

3.5

5.4

6.2

8.1

8.5

EPS Diluted

5.3

3.5

5.3

6.1

8

8.5

EBITDA

3,741

2,597

3,429

3,982

4,859

5,050

Effective Tax Rate

14.6%

19%

25.9%

15.3%

15.8%

16.2%