| | | | | | 53,340 | 38,368 | 66,696 | 89,049 | 77,525 | 82,471 |
| | | | | | 873 | 586 | 721 | 827 | 1,061 | 1,158 |
| | | | | | 54,213 | 38,954 | 67,417 | 89,876 | 78,586 | 83,629 |
| | | | | | 0.2% | -28.1% | 73.1% | 33.3% | -12.6% | 3.6% |
Cost of Goods Sold, Total | | | | | | 43,095 | 28,705 | 53,969 | 76,458 | 64,785 | 68,535 |
| | | | | | 11,118 | 10,249 | 13,448 | 13,418 | 13,801 | 15,094 |
Selling General & Admin Expenses, Total | | | | | | 694 | 711 | 818 | 1,130 | 1,109 | 1,235 |
Depreciation & Amortization | | | | | | 3,147 | 3,678 | 3,817 | 4,164 | 4,385 | 4,732 |
Other Operating Expenses, Total | | | | | | 3,841 | 4,389 | 4,635 | 5,294 | 5,494 | 5,967 |
| | | | | | 7,277 | 5,860 | 8,813 | 8,124 | 8,307 | 9,127 |
| | | | | | -2,572 | -2,530 | -2,206 | -2,013 | -2,542 | -2,775 |
| | | | | | -2,572 | -2,530 | -2,206 | -2,013 | -2,542 | -2,775 |
Income (Loss) On Equity Invest. | | | | | | 302 | 119 | 246 | 257 | 383 | 383 |
Other Non Operating Income (Expenses) | | | | | | 105 | 12 | 77 | 90 | 86 | 92 |
| | | | | | 5,112 | 3,461 | 6,930 | 6,458 | 6,234 | 6,827 |
| | | | | | -21 | -2,816 | — | — | — | — |
Gain (Loss) On Sale Of Investments | | — | | | — | — | -129 | — | — | — | — |
Gain (Loss) On Sale Of Assets | — | — | — | — | — | — | — | — | -85 | — | 598 |
| — | | | | | -53 | -64 | -21 | -301 | -12 | -51 |
| — | — | — | — | — | — | — | — | — | -627 | -627 |
| | | — | | | -18 | -75 | -38 | — | 2 | -9 |
| | | | | | 5,020 | 377 | 6,871 | 6,072 | 5,597 | 6,738 |
| | | | | | 195 | 237 | 184 | 204 | 303 | 440 |
Earnings From Continuing Operations | | | | | | 4,825 | 140 | 6,687 | 5,868 | 5,294 | 6,298 |
Earnings Of Discontinued Operations | | | | | | — | — | — | — | — | — |
| | | | | | -1,311 | -787 | -1,223 | -1,116 | -1,362 | -1,836 |
| | | | | | 3,514 | -647 | 5,464 | 4,752 | 3,932 | 4,462 |
Preferred Dividend and Other Adjustments | | | | | | — | — | 285 | 422 | 463 | 522 |
Net Income to Common Incl Extra Items | | | | | | 3,514 | -647 | 5,179 | 4,330 | 3,469 | 3,940 |
Net Income to Common Excl. Extra Items | | | | | | 3,514 | -647 | 5,179 | 4,330 | 3,469 | 3,940 |
| | | | | | 2,689.6 | 2,702.4 | 3,082.5 | 3,094.4 | 3,367.5 | 3,371.4 |
Weighted Avg. Shares Outstanding | | | | | | 2,628 | 2,695.6 | 2,734.4 | 3,086.8 | 3,161.7 | 3,290.9 |
Weighted Avg. Shares Outstanding Dil | | | | | | 2,637.6 | 2,695.6 | 2,739.5 | 3,097 | 3,177.2 | 3,307.4 |
| | | | | | 1.3 | -0.2 | 1.9 | 1.4 | 1.1 | 1.2 |
| | | | | | 1.3 | -0.2 | 1.9 | 1.4 | 1.1 | 1.2 |
| | | | | | 10,424 | 9,538 | 12,630 | 12,288 | 12,692 | 13,859 |
| | | | | | 3.9% | 62.9% | 2.7% | 3.4% | 5.4% | 6.5% |
