Equifax Inc. Website

Equifax Inc.

NYSE-EFX

Basic

  • Market Cap

    $29.87B

  • EV

    $35.44B

  • Shares Out

    123.61M

  • Revenue

    $5,352.6M

  • Employees

    14,900

Margins

  • Gross

    55.49%

  • EBITDA

    30.27%

  • Operating

    18.42%

  • Pre-Tax

    13.68%

  • Net

    10.42%

  • FCF

    12.03%

Returns (5Yr Avg)

  • ROA

    4.13%

  • ROTA

    22.53%

  • ROE

    12.49%

  • ROCE

    10.64%

  • ROIC

    6.86%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $268.78

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $201M

  • Net Debt

    $5,424.3M

  • Debt/Equity

    1.19

  • EBIT/Interest

    4.05

Growth (CAGR)

  • Rev 3Yr

    6.89%

  • Rev 5Yr

    9.55%

  • Rev 10Yr

    8.71%

  • Dil EPS 3Yr

    -3.09%

  • Dil EPS 5Yr

    9.29%

  • Dil EPS 10Yr

    5.27%

  • Rev Fwd 2Yr

    10.23%

  • EBITDA Fwd 2Yr

    16.39%

  • EPS Fwd 2Yr

    19.13%

  • EPS LT Growth Est

    20.5%

Dividends

  • Yield

  • Payout

    34.43%

  • DPS

    $1.56

  • DPS Growth 3Yr

  • DPS Growth 5Yr

  • DPS Growth 10Yr

    5.54%

  • DPS Growth Fwd 2Yr

    2.97%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Total Revenues

3,507.6

4,127.5

4,923.9

5,122.2

5,265.2

5,352.6

Total Revenues % Chg.

2.8%

17.7%

19.3%

4%

2.8%

5.8%

Cost of Goods Sold, Total

1,521.7

1,737.4

1,980.9

2,177.2

2,335.1

2,382.4

Gross Profit

1,985.9

2,390.1

2,943

2,945

2,930.1

2,970.2

Selling General & Admin Expenses, Total

1,166.5

1,306.3

1,324.4

1,295.6

1,352.8

1,359.3

Depreciation & Amortization

331.1

391

480.4

560.1

610.8

625.1

Other Operating Expenses, Total

1,497.6

1,697.3

1,804.8

1,855.7

1,963.6

1,984.4

Operating Income

488.3

692.8

1,138.2

1,089.3

966.5

985.8

Interest Expense, Total

-111.7

-141.6

-145.6

-183

-241.4

-243.5

Net Interest Expenses

-111.7

-141.6

-145.6

-183

-241.4

-243.5

Currency Exchange Gains (Loss)

Other Non Operating Income (Expenses)

23

16.9

28.4

14.8

27.2

27.5

EBT, Excl. Unusual Items

399.6

568.1

1,021

921.1

752.3

769.8

Restructuring Charges

-11.5

-31.9

-8.6

-24

-37.6

-37.6

Merger & Related Restructuring Charges

Gain (Loss) On Sale Of Investments

149.5

-64

32.4

7

3.9

Insurance Settlements

Legal Settlements

-800.9

Other Unusual Items

-1

-0.5

0.8

0.2

-3.8

-3.8

EBT, Incl. Unusual Items

-413.8

685.2

949.2

929.7

717.9

732.3

Income Tax Expense

-35.7

159

200.7

229.5

166.2

168

Earnings From Continuing Operations

-378.1

526.2

748.5

700.2

551.7

564.3

Minority Interest

-6

-6.1

-4.3

-4

-6.4

-6.5

Net Income

-384.1

520.1

744.2

696.2

545.3

557.8

Net Income to Common Incl Extra Items

-384.1

520.1

744.2

696.2

545.3

557.8

Net Income to Common Excl. Extra Items

-384.1

520.1

744.2

696.2

545.3

557.8

Total Shares Outstanding

121.2

121.8

122.1

122.5

123

123.6

Weighted Avg. Shares Outstanding

120.9

121.5

121.9

122.4

122.9

123.1

Weighted Avg. Shares Outstanding Dil

120.9

122.8

123.6

123.3

123.9

124.2

EPS

-3.2

4.3

6.1

5.7

4.4

4.5

EPS Diluted

-3.2

4.2

6

5.7

4.4

4.5

EBITDA

825.6

1,092.1

1,627.8

1,657.9

1,586.3

1,620

Effective Tax Rate

8.6%

23.2%

21.1%

24.7%

23.2%

22.9%