| | | | | | 12,574 | 12,246 | 13,676 | 15,670 | 14,663 | 14,811 |
| | | | | | 1.9% | -2.6% | 11.7% | 14.6% | -6.4% | -4.7% |
Cost of Goods Sold, Total | | | | | | 5,808 | 5,097 | 6,008 | 7,985 | 7,258 | 7,035 |
| | | | | | 6,766 | 7,149 | 7,668 | 7,685 | 7,405 | 7,776 |
Selling General & Admin Expenses, Total | — | — | | | | 81 | 203 | 138 | -354 | -745 | -751 |
Depreciation & Amortization | | | | | | 1,684 | 1,920 | 2,032 | 2,056 | 2,031 | 2,088 |
| | | | | | 2,406 | 2,575 | 2,810 | 3,005 | 3,043 | 3,151 |
Other Operating Expenses, Total | | | | | | 4,171 | 4,698 | 4,980 | 4,707 | 4,329 | 4,488 |
| | | | | | 2,595 | 2,451 | 2,688 | 2,978 | 3,076 | 3,288 |
| | | | | | -1,004 | -1,033 | -930 | -987 | -1,075 | -1,156 |
Interest And Investment Income | | — | | | | 96 | — | 14 | 119 | 62 | 76 |
| | | | | | -908 | -1,033 | -916 | -868 | -1,013 | -1,080 |
Other Non Operating Income (Expenses) | | | | | | 49 | 30 | 31 | -12 | 75 | -4 |
| | | | | | 1,736 | 1,448 | 1,803 | 2,098 | 2,138 | 2,204 |
| — | — | | — | — | — | — | — | — | — | — |
Gain (Loss) On Sale Of Investments | — | — | — | — | — | — | -214 | -420 | — | — | — |
Gain (Loss) On Sale Of Assets | | — | | | — | — | — | — | — | 865 | -32 |
| — | | — | — | — | — | — | — | — | — | — |
| — | — | — | — | | — | — | — | — | — | — |
| | | | | | 1,736 | 1,234 | 1,383 | 2,098 | 3,003 | 2,172 |
| | | | | | 296 | 90 | 190 | 498 | 487 | 389 |
Earnings From Continuing Operations | | | | | | 1,440 | 1,144 | 1,193 | 1,600 | 2,516 | 1,783 |
| — | — | — | — | — | -97 | -43 | 153 | 60 | 3 | — |
| | | | | | 1,343 | 1,101 | 1,346 | 1,660 | 2,519 | 1,783 |
Net Income to Common Incl Extra Items | | | | | | 1,343 | 1,101 | 1,346 | 1,660 | 2,519 | 1,783 |
Net Income to Common Excl. Extra Items | | | | | | 1,343 | 1,101 | 1,346 | 1,660 | 2,519 | 1,783 |
| | | | | | 332.6 | 342 | 354 | 355 | 345.4 | 346 |
Weighted Avg. Shares Outstanding | | | | | | 328.5 | 334.8 | 348.4 | 354.5 | 347.7 | 345.7 |
Weighted Avg. Shares Outstanding Dil | | | | | | 329.5 | 335.7 | 349.4 | 355.8 | 349.3 | 347.1 |
| | | | | | 4.1 | 3.3 | 3.9 | 4.7 | 7.2 | 5.2 |
| | | | | | 4.1 | 3.3 | 3.9 | 4.7 | 7.2 | 5.1 |
| | | | | | 4,279 | 4,371 | 4,720 | 5,034 | 5,107 | 5,376 |
| | | | | | 17.1% | 7.3% | 13.7% | 23.7% | 16.2% | 17.9% |