Devon Energy Corporation Website

Devon Energy Corporation

NYSE-DVN

Basic

  • Market Cap

    $29.04B

  • EV

    $34.58B

  • Shares Out

    627.57M

  • Revenue

    $14.41B

  • Employees

    1,900

Margins

  • Gross

    53.96%

  • EBITDA

    49.55%

  • Operating

    30.88%

  • Pre-Tax

    28.92%

  • Net

    23.24%

  • FCF

    19.3%

Returns (5Yr Avg)

  • ROA

    7.59%

  • ROTA

    15.53%

  • ROE

    15.53%

  • ROCE

    17.7%

  • ROIC

    1.5%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $58.21

  • P/E

    —

  • PEG

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

Financial Health

  • Cash

    $1,126M

  • Net Debt

    $5,360M

  • Debt/Equity

    0.53

  • EBIT/Interest

    12.26

Growth (CAGR)

  • Rev 3Yr

    37.56%

  • Rev 5Yr

    11.26%

  • Rev 10Yr

    1.56%

  • Dil EPS 3Yr

    52.54%

  • Dil EPS 5Yr

    -3.06%

  • Dil EPS 10Yr

    2.66%

  • Rev Fwd 2Yr

    1.8%

  • EBITDA Fwd 2Yr

    3.83%

  • EPS Fwd 2Yr

    3.04%

  • EPS LT Growth Est

    -2%

Dividends

  • Yield

    —

  • Payout

    45.79%

  • DPS

    $2.42

  • DPS Growth 3Yr

    56.61%

  • DPS Growth 5Yr

    49.88%

  • DPS Growth 10Yr

    10.65%

  • DPS Growth Fwd 2Yr

    6.99%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Metric
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
LTM

Impairment of Oil, Gas & Mineral Properties

—

18

—

—

—

—

—

Total Revenues

6,674

4,673

13,750

18,873

14,427

14,409

Total Revenues % Chg.

-20.9%

-30%

194.2%

37.3%

-23.6%

-21.9%

Cost of Goods Sold, Total

4,009

3,136

6,369

7,544

6,539

6,634

Gross Profit

2,665

1,537

7,381

11,329

7,888

7,775

Selling General & Admin Expenses, Total

475

338

391

395

408

416

Exploration / Drilling Costs, Total

—

40

15

14

29

20

26

Depreciation & Amortization

1,497

1,300

2,158

2,223

2,554

2,661

Impairment of Oil, Gas & Mineral Properties

—

18

—

—

—

—

—

Other Operating Expenses

458

-189

1,501

662

5

222

Other Operating Expenses, Total

2,488

1,464

4,064

3,309

2,987

3,325

Operating Income

177

73

3,317

8,020

4,901

4,450

Interest Expense, Total

-260

-259

-388

-370

-369

-363

Interest And Investment Income

—

—

—

—

33

12

2

38

55

51

Net Interest Expenses

-227

-247

-386

-332

-314

-312

Currency Exchange Gains (Loss)

—

—

—

—

—

—

—

—

Other Non Operating Income (Expenses)

-23

-23

27

23

6

—

EBT, Excl. Unusual Items

-73

-197

2,958

7,711

4,593

4,138

Restructuring Charges

—

-84

-41

-210

—

—

—

Merger & Related Restructuring Charges

—

—

—

—

—

-8

-48

—

—

—

Impairment of Goodwill

—

—

—

—

—

—

—

—

—

Gain (Loss) On Sale Of Assets

48

1

168

44

30

29

Asset Writedown

—

—

-2,845

—

—

—

—

Other Unusual Items

—

—

—

—

30

20

—

—

EBT, Incl. Unusual Items

-109

-3,090

2,898

7,775

4,623

4,167

Income Tax Expense

-30

-547

65

1,738

841

779

Earnings From Continuing Operations

-79

-2,543

2,833

6,037

3,782

3,388

Earnings Of Discontinued Operations

—

—

-274

-128

—

—

—

—

Minority Interest

-2

-9

-20

-22

-35

-40

Net Income

-355

-2,680

2,813

6,015

3,747

3,348

Preferred Dividend and Other Adjustments

2

4

30

57

—

-8

Net Income to Common Incl Extra Items

-357

-2,684

2,783

5,958

3,747

3,356

Net Income to Common Excl. Extra Items

-83

-2,556

2,783

5,958

3,747

3,356

Total Shares Outstanding

382

382

663

653

635.7

632.7

Weighted Avg. Shares Outstanding

401

377

663

651

639

635

Weighted Avg. Shares Outstanding Dil

401

377

665

653

642

638.3

EPS

-0.9

-7.1

4.2

9.2

5.9

5.3

EPS Diluted

-0.9

-7.1

4.2

9.1

5.8

5.3

EBITDA

1,713

1,393

5,503

10,268

7,484

7,140

Effective Tax Rate

27.5%

17.7%

2.2%

22.4%

18.2%

18.7%