Duke Energy Corporation Website

Duke Energy Corporation

NYSE-DUK

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
LTM

Total Revenues

24,658

22,951

24,201

28,319

28,602

29,591

Total Revenues % Chg.

2.2%

-6.9%

5.4%

17%

1%

3.5%

Cost of Goods Sold, Total

13,082

11,683

12,132

15,207

14,744

14,838

Gross Profit

11,576

11,268

12,069

13,112

13,858

14,753

Selling General & Admin Expenses, Total

—

—

—

—

—

—

—

—

—

Depreciation & Amortization

4,548

4,504

4,745

5,086

5,253

5,489

Other Operating Expenses

1,307

1,311

1,355

1,466

1,400

1,437

Other Operating Expenses, Total

5,855

5,815

6,100

6,552

6,653

6,926

Operating Income

5,721

5,453

5,969

6,560

7,205

7,827

Interest Expense, Total

-2,204

-2,097

-2,207

-2,439

-3,014

-3,208

Interest And Investment Income

31

30

13

27

29

29

Net Interest Expenses

-2,173

-2,067

-2,194

-2,412

-2,985

-3,179

Income (Loss) On Equity Invest.

162

-2,005

62

113

113

111

Other Non Operating Income (Expenses)

399

421

623

365

569

607

EBT, Excl. Unusual Items

4,109

1,802

4,460

4,626

4,902

5,366

Restructuring Charges

—

—

—

—

-16

85

-261

-136

-102

-102

Merger & Related Restructuring Charges

—

—

—

—

—

—

—

—

—

Impairment of Goodwill

—

—

—

—

—

—

—

—

—

Gain (Loss) On Sale Of Assets

-4

11

12

22

52

32

Asset Writedown

8

-978

-220

-434

-85

-121

EBT, Incl. Unusual Items

4,097

920

3,991

4,078

4,767

5,175

Income Tax Expense

519

-169

268

300

438

482

Earnings From Continuing Operations

3,578

1,089

3,723

3,778

4,329

4,693

Earnings Of Discontinued Operations

-7

-7

-144

-1,323

-1,455

-304

Minority Interest

177

295

329

95

-33

-94

Net Income

3,748

1,377

3,908

2,550

2,841

4,295

Preferred Dividend and Other Adjustments

61

108

109

108

112

112

Net Income to Common Incl Extra Items

3,687

1,269

3,799

2,442

2,729

4,183

Net Income to Common Excl. Extra Items

3,694

1,276

3,943

3,765

4,184

4,487

Total Shares Outstanding

733

769

769

770

771

772

Weighted Avg. Shares Outstanding

729

737

769

770

771

771.5

Weighted Avg. Shares Outstanding Dil

729

738

769

770

771

771.5

EPS

5.1

1.7

4.9

3.2

3.5

5.4

EPS Diluted

5.1

1.7

4.9

3.2

3.5

5.4

EBITDA

10,897

10,939

11,632

12,403

13,289

14,095

Effective Tax Rate

12.7%

-18.4%

6.7%

7.4%

9.2%

9.3%