Dynatrace, Inc. Website

Dynatrace, Inc.

NYSE-DT

Basic

  • Market Cap

    $13.13B

  • EV

    $12.36B

  • Shares Out

    298.22M

  • Revenue

    $1,430.53M

  • Employees

    4,700

Margins

  • Gross

    82.51%

  • EBITDA

    12.03%

  • Operating

    9.39%

  • Pre-Tax

    10.83%

  • Net

    10.81%

  • FCF

    24.58%

Returns (5Yr Avg)

  • ROA

    -2.12%

  • ROTA

    -245.54%

  • ROE

    -23.74%

  • ROCE

    -0.44%

  • ROIC

    0.38%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $57.06

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $836.87M

  • Net Debt

    -$767.35M

  • Debt/Equity

    0.03

  • EBIT/Interest

Growth (CAGR)

  • Rev 3Yr

    26.69%

  • Rev 5Yr

    27.12%

  • Rev 10Yr

  • Dil EPS 3Yr

    25.99%

  • Dil EPS 5Yr

    1.09%

  • Dil EPS 10Yr

  • Rev Fwd 2Yr

    15.96%

  • EBITDA Fwd 2Yr

    17.09%

  • EPS Fwd 2Yr

    11.68%

  • EPS LT Growth Est

    14.19%

Dividends

  • Yield

  • Payout

  • DPS

  • DPS Growth 3Yr

  • DPS Growth 5Yr

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

Select a metric from the list below to chart it

Mar '17

Mar '18

Mar '19

Mar '20

Mar '21

Mar '22

Mar '23

Mar '24

Mar '25 (E)

Mar '26 (E)

Mar '27 (E)

Total Revenues

545.8

703.5

929.4

1,158.5

1,430.5

Total Revenues % Chg.

26.6%

28.9%

32.1%

24.6%

23.5%

Cost of Goods Sold, Total

112.5

112.4

157.4

207.3

250.2

Gross Profit

433.3

591.1

772.1

951.2

1,180.3

Selling General & Admin Expenses, Total

428.2

337.7

488.8

598.2

702.7

R&D Expenses

119.3

111.4

156.3

218.3

304.7

Amortization of Goodwill and Intangible Assets

56.7

50.1

45.7

41.9

38.6

Other Operating Expenses, Total

604.2

499.2

690.8

858.4

1,046

Operating Income

-170.8

91.9

81.3

92.8

134.3

Interest Expense, Total

-42.7

-14.2

-10.2

Interest And Investment Income

2.5

37.3

Net Interest Expenses

-42.7

-14.2

-10.2

2.5

37.3

Currency Exchange Gains (Loss)

-1.2

0.2

0.5

0.6

-10.8

EBT, Excl. Unusual Items

-214.7

77.9

71.7

95.9

160.8

Restructuring Charges

-1.1

-0

Merger & Related Restructuring Charges

-5.9

Other Unusual Items

-2.7

-5.9

EBT, Incl. Unusual Items

-218.5

77.9

71.7

90

154.9

Income Tax Expense

195.3

2.1

19.2

-18

0.3

Earnings From Continuing Operations

-413.8

75.7

52.5

108

154.6

Net Income

-413.8

75.7

52.5

108

154.6

Net Income to Common Incl Extra Items

-413.8

75.7

52.5

108

154.6

Net Income to Common Excl. Extra Items

-413.8

75.7

52.5

108

154.6

Total Shares Outstanding

280.9

283.1

286.1

290.4

297

Weighted Avg. Shares Outstanding

264.9

280.5

284.2

287.7

294.1

Weighted Avg. Shares Outstanding Dil

264.9

286.5

290.9

291.6

299.3

EPS

-1.6

0.3

0.2

0.4

0.5

EPS Diluted

-1.6

0.3

0.2

0.4

0.5

EBITDA

-122.7

135.7

122.1

131.7

172.1

Effective Tax Rate

-89.4%

2.7%

26.8%

-20%

0.2%