Domino's Pizza, Inc. Website

Domino's Pizza, Inc.

NYSE-DPZ

Basic

  • Market Cap

    $16.48B

  • EV

    $21.48B

  • Shares Out

    34.83M

  • Revenue

    $4,539.61M

  • Employees

    8,850

Margins

  • Gross

    28.48%

  • EBITDA

    19.97%

  • Operating

    18.78%

  • Pre-Tax

    14.73%

  • Net

    11.9%

  • FCF

    10.86%

Returns (5Yr Avg)

  • ROA

    31.38%

  • ROTA

    -12.6%

  • ROE

    -12.9%

  • ROCE

    74%

  • ROIC

    56.94%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $547.42

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $203.89M

  • Net Debt

    $4,999.42M

  • Debt/Equity

    -1.3

  • EBIT/Interest

    4.35

Growth (CAGR)

  • Rev 3Yr

    2.4%

  • Rev 5Yr

    5.44%

  • Rev 10Yr

    9.46%

  • Dil EPS 3Yr

    7.53%

  • Dil EPS 5Yr

    12.37%

  • Dil EPS 10Yr

    19.41%

  • Rev Fwd 2Yr

    7.36%

  • EBITDA Fwd 2Yr

    8.93%

  • EPS Fwd 2Yr

    11.05%

  • EPS LT Growth Est

    12%

Dividends

  • Yield

  • Payout

    33.24%

  • DPS

    $5.14

  • DPS Growth 3Yr

    16.15%

  • DPS Growth 5Yr

    17.45%

  • DPS Growth 10Yr

    19.72%

  • DPS Growth Fwd 2Yr

    17.98%

Select a metric from the list below to chart it

Dec '14

Jan '16

Jan '17

Dec '17

Dec '18

Dec '19

Jan '21

Jan '22

Jan '23

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Total Revenues

3,618.8

4,117.4

4,357.4

4,537.2

4,479.4

4,539.6

Total Revenues % Chg.

5.4%

13.8%

5.8%

4.1%

-1.3%

-0.2%

Cost of Goods Sold, Total

2,607.1

2,985.2

3,148.6

3,373.9

3,225.1

3,246.6

Gross Profit

1,011.7

1,132.3

1,208.7

1,163.3

1,254.2

1,293

Selling General & Admin Expenses, Total

380.8

406.6

428.3

416.5

434.6

440.4

Other Operating Expenses, Total

380.8

406.6

428.3

416.5

434.6

440.4

Operating Income

630.9

725.6

780.4

746.8

819.7

852.6

Interest Expense, Total

-150.8

-172.2

-191.8

-198.3

-196.5

-195.8

Interest And Investment Income

4

1.7

0.3

3.2

11.7

13

Net Interest Expenses

-146.8

-170.5

-191.5

-195.1

-184.8

-182.7

Other Non Operating Income (Expenses)

36.8

EBT, Excl. Unusual Items

484.1

555.1

625.7

551.7

634.9

669.8

Impairment of Goodwill

-1.5

Gain (Loss) On Sale Of Investments

17.7

-1

Gain (Loss) On Sale Of Assets

Asset Writedown

Other Unusual Items

21.2

-0.1

-0.1

EBT, Incl. Unusual Items

482.6

555.1

625.7

572.8

652.4

668.7

Income Tax Expense

81.9

63.8

115.2

120.6

133.3

128.5

Earnings From Continuing Operations

400.7

491.3

510.5

452.3

519.1

540.2

Net Income

400.7

491.3

510.5

452.3

519.1

540.2

Net Income to Common Incl Extra Items

400.7

491.3

510.5

452.3

519.1

540.2

Net Income to Common Excl. Extra Items

400.7

491.3

510.5

452.3

519.1

540.2

Total Shares Outstanding

38.9

38.9

36.1

35.4

34.7

34.8

Weighted Avg. Shares Outstanding

40.8

39

37.2

35.7

35.1

34.9

Weighted Avg. Shares Outstanding Dil

41.9

39.6

37.7

36.1

35.4

35.3

EPS

9.8

12.6

13.7

12.7

14.8

15.5

EPS Diluted

9.6

12.4

13.5

12.5

14.7

15.3

EBITDA

668

767.7

829

798.5

872.1

906.7

Effective Tax Rate

17%

11.5%

18.4%

21%

20.4%

19.2%