Dover Corporation Website

Dover Corporation

NYSE-DOV

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
LTM

Total Revenues

7,136.4

6,683.8

7,907.1

8,508.1

8,438.1

8,531.2

Total Revenues % Chg.

2.1%

-6.3%

18.3%

7.6%

-0.8%

0.6%

Cost of Goods Sold, Total

4,506.5

4,190.8

4,924.4

5,437.7

5,334.1

5,344.3

Gross Profit

2,629.8

2,492.9

2,982.7

3,070.4

3,104

3,186.9

Selling General & Admin Expenses, Total

1,431.2

1,367

1,514

1,490.2

1,532.2

1,587.9

R&D Expenses

—

—

—

—

141

142.1

157.8

163.3

153.1

156.4

Other Operating Expenses, Total

1,572.1

1,509.1

1,671.8

1,653.5

1,685.3

1,744.4

Operating Income

1,057.7

983.9

1,310.9

1,416.9

1,418.6

1,442.6

Interest Expense, Total

-125.8

-111.9

-106.3

-116.5

-131.3

-132

Interest And Investment Income

4.5

3.6

4.4

4.4

13.5

17.6

Net Interest Expenses

-121.3

-108.4

-101.9

-112

-117.8

-114.4

Income (Loss) On Equity Invest.

—

—

—

—

—

—

—

—

Currency Exchange Gains (Loss)

—

—

—

—

—

—

—

—

Other Non Operating Income (Expenses)

3.9

5.5

12.2

13.1

19.6

27.8

EBT, Excl. Unusual Items

940.3

881

1,221.2

1,318

1,320.4

1,355.9

Restructuring Charges

-26.8

-44.5

-26.7

-30.5

-50.4

-49.4

Gain (Loss) On Sale Of Assets

—

—

—

-46.9

5.2

206.3

—

—

529.3

Insurance Settlements

—

—

—

—

—

—

—

—

—

Other Unusual Items

—

—

—

—

—

-23.5

—

—

—

—

—

EBT, Incl. Unusual Items

843

841.7

1,400.8

1,287.5

1,270

1,835.9

Income Tax Expense

165.1

158.3

277

222.1

213.2

335.8

Earnings From Continuing Operations

677.9

683.5

1,123.8

1,065.4

1,056.8

1,500.1

Earnings Of Discontinued Operations

—

—

—

—

—

—

Net Income

677.9

683.5

1,123.8

1,065.4

1,056.8

1,500.1

Net Income to Common Incl Extra Items

677.9

683.5

1,123.8

1,065.4

1,056.8

1,500.1

Net Income to Common Excl. Extra Items

677.9

683.5

1,123.8

1,065.4

1,056.8

1,500.1

Total Shares Outstanding

144.3

143.8

144

139.7

139.9

137.5

Weighted Avg. Shares Outstanding

145.2

144.1

143.9

142.7

139.8

139.1

Weighted Avg. Shares Outstanding Dil

147

145.4

145.3

143.6

140.6

139.9

EPS

4.7

4.7

7.8

7.5

7.6

10.8

EPS Diluted

4.6

4.7

7.7

7.4

7.5

10.7

EBITDA

1,330

1,262.9

1,601

1,724.5

1,736.1

1,773.7

Effective Tax Rate

19.6%

18.8%

19.8%

17.3%

16.8%

18.3%