Dover Corporation Website

Dover Corporation

NYSE-DOV

Basic

  • Market Cap

    $25.61B

  • EV

    $28.45B

  • Shares Out

    137.46M

  • Revenue

    $8,531.23M

  • Employees

    25,000

Margins

  • Gross

    37.36%

  • EBITDA

    20.79%

  • Operating

    16.91%

  • Pre-Tax

    21.52%

  • Net

    17.58%

  • FCF

    12.67%

Returns (5Yr Avg)

  • ROA

    9.72%

  • ROTA

    37.2%

  • ROE

    25.29%

  • ROCE

    16.12%

  • ROIC

    12.98%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $200.52

  • P/E

    —

  • PEG

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

Financial Health

  • Cash

    $328.75M

  • Net Debt

    $2,842.63M

  • Debt/Equity

    0.59

  • EBIT/Interest

    10.93

Growth (CAGR)

  • Rev 3Yr

    4.72%

  • Rev 5Yr

    3.77%

  • Rev 10Yr

    1.68%

  • Dil EPS 3Yr

    20.98%

  • Dil EPS 5Yr

    21.29%

  • Dil EPS 10Yr

    8.2%

  • Rev Fwd 2Yr

    3.13%

  • EBITDA Fwd 2Yr

    5.48%

  • EPS Fwd 2Yr

    6.31%

  • EPS LT Growth Est

    6.21%

Dividends

  • Yield

    —

  • Payout

    18.91%

  • DPS

    $2.04

  • DPS Growth 3Yr

    1%

  • DPS Growth 5Yr

    1.22%

  • DPS Growth 10Yr

    3.12%

  • DPS Growth Fwd 2Yr

    3.6%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Metric
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
LTM

Total Revenues

7,136.4

6,683.8

7,907.1

8,508.1

8,438.1

8,531.2

Total Revenues % Chg.

2.1%

-6.3%

18.3%

7.6%

-0.8%

0.6%

Cost of Goods Sold, Total

4,506.5

4,190.8

4,924.4

5,437.7

5,334.1

5,344.3

Gross Profit

2,629.8

2,492.9

2,982.7

3,070.4

3,104

3,186.9

Selling General & Admin Expenses, Total

1,431.2

1,367

1,514

1,490.2

1,532.2

1,587.9

R&D Expenses

—

—

—

—

141

142.1

157.8

163.3

153.1

156.4

Other Operating Expenses, Total

1,572.1

1,509.1

1,671.8

1,653.5

1,685.3

1,744.4

Operating Income

1,057.7

983.9

1,310.9

1,416.9

1,418.6

1,442.6

Interest Expense, Total

-125.8

-111.9

-106.3

-116.5

-131.3

-132

Interest And Investment Income

4.5

3.6

4.4

4.4

13.5

17.6

Net Interest Expenses

-121.3

-108.4

-101.9

-112

-117.8

-114.4

Income (Loss) On Equity Invest.

—

—

—

—

—

—

—

—

Currency Exchange Gains (Loss)

—

—

—

—

—

—

—

—

Other Non Operating Income (Expenses)

3.9

5.5

12.2

13.1

19.6

27.8

EBT, Excl. Unusual Items

940.3

881

1,221.2

1,318

1,320.4

1,355.9

Restructuring Charges

-26.8

-44.5

-26.7

-30.5

-50.4

-49.4

Gain (Loss) On Sale Of Assets

—

—

—

-46.9

5.2

206.3

—

—

529.3

Insurance Settlements

—

—

—

—

—

—

—

—

—

Other Unusual Items

—

—

—

—

—

-23.5

—

—

—

—

—

EBT, Incl. Unusual Items

843

841.7

1,400.8

1,287.5

1,270

1,835.9

Income Tax Expense

165.1

158.3

277

222.1

213.2

335.8

Earnings From Continuing Operations

677.9

683.5

1,123.8

1,065.4

1,056.8

1,500.1

Earnings Of Discontinued Operations

—

—

—

—

—

—

Net Income

677.9

683.5

1,123.8

1,065.4

1,056.8

1,500.1

Net Income to Common Incl Extra Items

677.9

683.5

1,123.8

1,065.4

1,056.8

1,500.1

Net Income to Common Excl. Extra Items

677.9

683.5

1,123.8

1,065.4

1,056.8

1,500.1

Total Shares Outstanding

144.3

143.8

144

139.7

139.9

137.5

Weighted Avg. Shares Outstanding

145.2

144.1

143.9

142.7

139.8

139.1

Weighted Avg. Shares Outstanding Dil

147

145.4

145.3

143.6

140.6

139.9

EPS

4.7

4.7

7.8

7.5

7.6

10.8

EPS Diluted

4.6

4.7

7.7

7.4

7.5

10.7

EBITDA

1,330

1,262.9

1,601

1,724.5

1,736.1

1,773.7

Effective Tax Rate

19.6%

18.8%

19.8%

17.3%

16.8%

18.3%