D.R. Horton, Inc. Website

D.R. Horton, Inc.

NYSE-DHI

Basic

  • Market Cap

    $50.34B

  • EV

    $53.2B

  • Shares Out

    331.82M

  • Revenue

    $35.93B

  • Employees

    13,450

Margins

  • Gross

    24.85%

  • EBITDA

    17.49%

  • Operating

    17.24%

  • Pre-Tax

    17.52%

  • Net

    13.18%

  • FCF

    8.83%

Returns (5Yr Avg)

  • ROA

    13.06%

  • ROTA

    24.8%

  • ROE

    24.79%

  • ROCE

    25.75%

  • ROIC

    20.02%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $168.53

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $3,096.5M

  • Net Debt

    $2,409M

  • Debt/Equity

    0.23

  • EBIT/Interest

Growth (CAGR)

  • Rev 3Yr

    17.37%

  • Rev 5Yr

    17.19%

  • Rev 10Yr

    18.37%

  • Dil EPS 3Yr

    23.41%

  • Dil EPS 5Yr

    27.77%

  • Dil EPS 10Yr

    25%

  • Rev Fwd 2Yr

    5.21%

  • EBITDA Fwd 2Yr

    12%

  • EPS Fwd 2Yr

    5.78%

  • EPS LT Growth Est

    31.03%

Dividends

  • Yield

  • Payout

    7.5%

  • DPS

    $1.05

  • DPS Growth 3Yr

  • DPS Growth 5Yr

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

    12.18%

Select a metric from the list below to chart it

Sep '14

Sep '15

Sep '16

Sep '17

Sep '18

Sep '19

Sep '20

Sep '21

Sep '22

Sep '23

LTM

Sep '24 (E)

Sep '25 (E)

Sep '26 (E)

Operating Revenues

17,151.2

19,726.2

26,950.6

32,685

34,658.9

35,071.5

Finance Div. Revenues

441.7

584.9

823.6

795

801.5

857.1

Total Revenues

17,592.9

20,311.1

27,774.2

33,480

35,460.4

35,928.6

Total Revenues % Chg.

9.5%

15.5%

36.7%

20.5%

5.9%

6.7%

Cost of Goods Sold, Total

13,666.9

15,349.4

19,870.6

22,905.5

26,029.7

26,474.8

Finance Div. Operating Exp.

275.4

339.7

459

504.4

518.2

526

Gross Profit

3,650.6

4,622

7,444.6

10,070.1

8,912.5

8,927.8

Selling General & Admin Expenses, Total

1,539.5

1,683.1

2,067.9

2,386.1

2,653.9

2,734.5

Other Operating Expenses, Total

1,539.5

1,683.1

2,067.9

2,386.1

2,653.9

2,734.5

Operating Income

2,111.1

2,938.9

5,376.7

7,684

6,258.6

6,193.3

Income (Loss) On Equity Invest.

Other Non Operating Income (Expenses)

14.3

8.4

12.3

16.1

136.4

165.4

EBT, Excl. Unusual Items

2,125.4

2,947.3

5,389

7,700.1

6,395

6,358.7

Impairment of Goodwill

Gain (Loss) On Sale Of Assets

53.9

59.5

14

Asset Writedown

-54

-23.8

-28.6

-70.4

-80.3

-63.7

Other Unusual Items

-18.1

EBT, Incl. Unusual Items

2,125.3

2,983

5,356.3

7,629.7

6,314.7

6,295

Income Tax Expense

506.7

602.5

1,165.1

1,734.1

1,519.5

1,512.4

Earnings From Continuing Operations

1,618.6

2,380.5

4,191.2

5,895.6

4,795.2

4,782.6

Minority Interest

-0.1

-6.8

-15.4

-38.1

-49.5

-48.2

Net Income

1,618.5

2,373.7

4,175.8

5,857.5

4,745.7

4,734.4

Net Income to Common Incl Extra Items

1,618.5

2,373.7

4,175.8

5,857.5

4,745.7

4,734.4

Net Income to Common Excl. Extra Items

1,618.5

2,373.7

4,175.8

5,857.5

4,745.7

4,734.4

Total Shares Outstanding

368.4

364

356

344

334.8

332.2

Weighted Avg. Shares Outstanding

372.6

365.5

361.1

351.7

340.7

338

Weighted Avg. Shares Outstanding Dil

377.4

370.2

365.8

354.8

343.3

340.5

EPS

4.3

6.5

11.6

16.7

13.9

14

EPS Diluted

4.3

6.4

11.4

16.5

13.8

13.9

EBITDA

2,183.1

3,029.5

5,458.8

7,765.4

6,350.2

6,285.1

Effective Tax Rate

23.8%

20.2%

21.8%

22.7%

24.1%

24%