D.R. Horton, Inc. Website

D.R. Horton, Inc.

NYSE-DHI

Basic

  • Market Cap

    $47.02B

  • EV

    $50.74B

  • Shares Out

    329.31M

  • Revenue

    $37.06B

  • Employees

    13,450

Margins

  • Gross

    24.96%

  • EBITDA

    17.59%

  • Operating

    17.36%

  • Pre-Tax

    17.75%

  • Net

    13.39%

  • FCF

    5.99%

Returns (5Yr Avg)

  • ROA

    16.26%

  • ROTA

    25.02%

  • ROE

    24.99%

  • ROCE

    25.51%

  • ROIC

    19.56%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $169.8

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $2,747.9M

  • Net Debt

    $3,237.9M

  • Debt/Equity

    0.25

  • EBIT/Interest

Growth (CAGR)

  • Rev 3Yr

    15.31%

  • Rev 5Yr

    17.44%

  • Rev 10Yr

    18.21%

  • Dil EPS 3Yr

    19.44%

  • Dil EPS 5Yr

    29.19%

  • Dil EPS 10Yr

    25.24%

  • Rev Fwd 2Yr

    5.41%

  • EBITDA Fwd 2Yr

    11.7%

  • EPS Fwd 2Yr

    5.5%

  • EPS LT Growth Est

    12.46%

Dividends

  • Yield

  • Payout

    7.43%

  • DPS

    $1.1

  • DPS Growth 3Yr

    13.62%

  • DPS Growth 5Yr

    14.87%

  • DPS Growth 10Yr

    22.05%

  • DPS Growth Fwd 2Yr

    12.14%

Select a metric from the list below to chart it

Sep '14

Sep '15

Sep '16

Sep '17

Sep '18

Sep '19

Sep '20

Sep '21

Sep '22

Sep '23

LTM

Sep '24 (E)

Sep '25 (E)

Sep '26 (E)

Operating Revenues

17,151.2

19,726.2

26,950.6

32,685

34,658.9

36,196.6

Finance Div. Revenues

441.7

584.9

823.6

795

801.5

866.3

Total Revenues

17,592.9

20,311.1

27,774.2

33,480

35,460.4

37,062.9

Total Revenues % Chg.

9.5%

15.5%

36.7%

20.5%

5.9%

10.1%

Cost of Goods Sold, Total

13,666.9

15,349.4

19,870.6

22,905.5

26,029.7

27,268

Finance Div. Operating Exp.

275.4

339.7

459

504.4

518.2

542.8

Gross Profit

3,650.6

4,622

7,444.6

10,070.1

8,912.5

9,252.1

Selling General & Admin Expenses, Total

1,539.5

1,683.1

2,067.9

2,386.1

2,653.9

2,817.3

Other Operating Expenses, Total

1,539.5

1,683.1

2,067.9

2,386.1

2,653.9

2,817.3

Operating Income

2,111.1

2,938.9

5,376.7

7,684

6,258.6

6,434.8

Income (Loss) On Equity Invest.

Other Non Operating Income (Expenses)

14.3

8.4

12.3

16.1

136.4

191.9

EBT, Excl. Unusual Items

2,125.4

2,947.3

5,389

7,700.1

6,395

6,626.7

Impairment of Goodwill

Gain (Loss) On Sale Of Assets

53.9

59.5

14

Asset Writedown

-54

-23.8

-28.6

-70.4

-80.3

-48.5

Other Unusual Items

-18.1

EBT, Incl. Unusual Items

2,125.3

2,983

5,356.3

7,629.7

6,314.7

6,578.2

Income Tax Expense

506.7

602.5

1,165.1

1,734.1

1,519.5

1,561.5

Earnings From Continuing Operations

1,618.6

2,380.5

4,191.2

5,895.6

4,795.2

5,016.7

Minority Interest

-0.1

-6.8

-15.4

-38.1

-49.5

-52.4

Net Income

1,618.5

2,373.7

4,175.8

5,857.5

4,745.7

4,964.3

Net Income to Common Incl Extra Items

1,618.5

2,373.7

4,175.8

5,857.5

4,745.7

4,964.3

Net Income to Common Excl. Extra Items

1,618.5

2,373.7

4,175.8

5,857.5

4,745.7

4,964.3

Total Shares Outstanding

368.4

364

356

344

334.8

330.2

Weighted Avg. Shares Outstanding

372.6

365.5

361.1

351.7

340.7

335.2

Weighted Avg. Shares Outstanding Dil

377.4

370.2

365.8

354.8

343.3

337.6

EPS

4.3

6.5

11.6

16.7

13.9

14.8

EPS Diluted

4.3

6.4

11.4

16.5

13.8

14.7

EBITDA

2,183.1

3,029.5

5,458.8

7,765.4

6,350.2

6,521

Effective Tax Rate

23.8%

20.2%

21.8%

22.7%

24.1%

23.7%