D.R. Horton, Inc. Website

D.R. Horton, Inc.

NYSE-DHI

Basic

  • Market Cap

    $56.31B

  • EV

    $59.76B

  • Shares Out

    326.04M

  • Revenue

    $37.3B

  • Employees

    13,450

Margins

  • Gross

    24.92%

  • EBITDA

    17.47%

  • Operating

    17.24%

  • Pre-Tax

    17.68%

  • Net

    13.36%

  • FCF

    5.62%

Returns (5Yr Avg)

  • ROA

    16.45%

  • ROTA

    25.23%

  • ROE

    25.2%

  • ROCE

    25.85%

  • ROIC

    19.8%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $189.62

  • P/E

    —

  • PEG

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

Financial Health

  • Cash

    $2,803.2M

  • Net Debt

    $2,959.6M

  • Debt/Equity

    0.23

  • EBIT/Interest

    —

Growth (CAGR)

  • Rev 3Yr

    12.69%

  • Rev 5Yr

    16.94%

  • Rev 10Yr

    17.54%

  • Dil EPS 3Yr

    14.3%

  • Dil EPS 5Yr

    29.03%

  • Dil EPS 10Yr

    26.24%

  • Rev Fwd 2Yr

    5.26%

  • EBITDA Fwd 2Yr

    12.65%

  • EPS Fwd 2Yr

    7.03%

  • EPS LT Growth Est

    13.76%

Dividends

  • Yield

    —

  • Payout

    7.67%

  • DPS

    $1.15

  • DPS Growth 3Yr

    14.06%

  • DPS Growth 5Yr

    14.87%

  • DPS Growth 10Yr

    22.59%

  • DPS Growth Fwd 2Yr

    12.14%

Select a metric from the list below to chart it

Sep '14

Sep '15

Sep '16

Sep '17

Sep '18

Sep '19

Sep '20

Sep '21

Sep '22

Sep '23

LTM

Sep '24 (E)

Sep '25 (E)

Sep '26 (E)

Metric
Sep '14
Sep '15
Sep '16
Sep '17
Sep '18
Sep '19
Sep '20
Sep '21
Sep '22
Sep '23
LTM

Operating Revenues

17,151.2

19,726.2

26,950.6

32,685

34,658.9

36,422.8

Finance Div. Revenues

441.7

584.9

823.6

795

801.5

880

Total Revenues

17,592.9

20,311.1

27,774.2

33,480

35,460.4

37,302.8

Total Revenues % Chg.

9.5%

15.5%

36.7%

20.5%

5.9%

7.8%

Cost of Goods Sold, Total

13,666.9

15,349.4

19,870.6

22,905.5

26,029.7

27,445.9

Finance Div. Operating Exp.

275.4

339.7

459

504.4

518.2

559.3

Gross Profit

3,650.6

4,622

7,444.6

10,070.1

8,912.5

9,297.6

Selling General & Admin Expenses, Total

1,539.5

1,683.1

2,067.9

2,386.1

2,653.9

2,865.6

Other Operating Expenses, Total

1,539.5

1,683.1

2,067.9

2,386.1

2,653.9

2,865.6

Operating Income

2,111.1

2,938.9

5,376.7

7,684

6,258.6

6,432

Income (Loss) On Equity Invest.

—

—

—

—

—

—

—

—

—

—

Other Non Operating Income (Expenses)

14.3

8.4

12.3

16.1

136.4

213.8

EBT, Excl. Unusual Items

2,125.4

2,947.3

5,389

7,700.1

6,395

6,645.8

Impairment of Goodwill

—

—

—

—

—

—

—

—

—

Gain (Loss) On Sale Of Assets

—

—

—

53.9

59.5

14

—

—

—

Asset Writedown

-54

-23.8

-28.6

-70.4

-80.3

-52.5

Other Unusual Items

—

—

—

—

—

—

—

-18.1

—

—

—

EBT, Incl. Unusual Items

2,125.3

2,983

5,356.3

7,629.7

6,314.7

6,593.3

Income Tax Expense

506.7

602.5

1,165.1

1,734.1

1,519.5

1,561.6

Earnings From Continuing Operations

1,618.6

2,380.5

4,191.2

5,895.6

4,795.2

5,031.7

Minority Interest

—

—

—

—

-0.1

-6.8

-15.4

-38.1

-49.5

-49

Net Income

1,618.5

2,373.7

4,175.8

5,857.5

4,745.7

4,982.7

Net Income to Common Incl Extra Items

1,618.5

2,373.7

4,175.8

5,857.5

4,745.7

4,982.7

Net Income to Common Excl. Extra Items

1,618.5

2,373.7

4,175.8

5,857.5

4,745.7

4,982.7

Total Shares Outstanding

368.4

364

356

344

334.8

327.4

Weighted Avg. Shares Outstanding

372.6

365.5

361.1

351.7

340.7

332.3

Weighted Avg. Shares Outstanding Dil

377.4

370.2

365.8

354.8

343.3

334.5

EPS

4.3

6.5

11.6

16.7

13.9

15

EPS Diluted

4.3

6.4

11.4

16.5

13.8

14.9

EBITDA

2,183.1

3,029.5

5,458.8

7,765.4

6,350.2

6,516.9

Effective Tax Rate

23.8%

20.2%

21.8%

22.7%

24.1%

23.7%