Discover Financial Services

NYSE-DFS

Overview Financials Investor Relations Estimates Ownership Industry Dividends Modeling Filings

Income Statement	Dec '14	Dec '15	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	LTM
Operating Revenues						1,712	1,542	1,879	2,261	2,513	2,713
Gain (Loss) on Sale of Investment, Total			—	—	—	-3	80	424	-214	-9	8
Interest And Invest. Income						9,463	9,230	9,517	10,999	13,099	—
Other Revenues, Total						-2,944	-4,898	13	-2,112	-5,761	8,420
Total Revenues						8,228	5,954	11,833	10,934	9,842	11,141
Total Revenues % Chg.						7.2%	-27.6%	98.7%	-7.6%	-10%	3.7%
Cost of Goods Sold, Total						409	540	500	513	608	649
Gross Profit						7,819	5,414	11,333	10,421	9,234	10,492
Selling General & Admin Expenses, Total						3,481	3,383	3,685	4,163	4,728	4,984
Other Operating Expenses						407	441	433	391	549	1,503
Other Operating Expenses, Total						3,888	3,824	4,118	4,554	5,277	6,487
Operating Income						3,931	1,590	7,215	5,867	3,957	4,005
EBT, Excl. Unusual Items						3,931	1,590	7,215	5,867	3,957	4,005
Asset Writedown	—	—	—	—	—	—	-59	-95	—	—	—
Other Unusual Items						-96	-96	-92	-149	-131	-131
EBT, Incl. Unusual Items						3,835	1,435	7,028	5,718	3,826	3,874
Income Tax Expense						878	294	1,606	1,344	886	965
Earnings From Continuing Operations						2,957	1,141	5,422	4,374	2,940	2,909
Net Income						2,957	1,141	5,422	4,374	2,940	2,909
Preferred Dividend and Other Adjustments						49	37	99	88	81	81
Net Income to Common Incl Extra Items						2,908	1,104	5,323	4,286	2,859	2,828
Net Income to Common Excl. Extra Items						2,908	1,104	5,323	4,286	2,859	2,828
Total Shares Outstanding						310.2	306.6	288.3	267.4	250.1	251.1
Weighted Avg. Shares Outstanding						320	307	300	277	254	251
Weighted Avg. Shares Outstanding Dil						320	307	300	278	254	251
EPS						9.1	3.6	17.7	15.5	11.3	11.3
EPS Diluted						9.1	3.6	17.7	15.4	11.3	11.3
Effective Tax Rate						22.9%	20.5%	22.9%	23.5%	23.2%	24.9%