| | | | | | 15,436 | 11,128 | 12,566 | 13,017 | 12,068 | 12,058 |
| | | | | | -31.7% | -27.9% | 12.9% | 3.6% | -7.3% | -3.8% |
Cost of Goods Sold, Total | | | | | | 10,026 | 7,063 | 7,971 | 8,402 | 7,835 | 7,712 |
| | | | | | 5,410 | 4,065 | 4,595 | 4,615 | 4,233 | 4,346 |
Selling General & Admin Expenses, Total | | | | | | 1,985 | 1,480 | 1,572 | 1,439 | 1,417 | 1,507 |
| | | | | | 689 | 565 | 557 | 536 | 508 | 515 |
Amortization of Goodwill and Intangible Assets | | | | | | 701 | 542 | 566 | 590 | 600 | 607 |
Other Operating Expenses, Total | | | | | | 3,375 | 2,587 | 2,695 | 2,565 | 2,525 | 2,629 |
| | | | | | 2,035 | 1,478 | 1,900 | 2,050 | 1,708 | 1,717 |
| | | | — | | -667 | -672 | -525 | -492 | -396 | -437 |
Interest And Investment Income | | | | | | 56 | 18 | 12 | 50 | 155 | 98 |
| | | | | | -611 | -654 | -513 | -442 | -241 | -339 |
Income (Loss) On Equity Invest. | | | | | | 85 | 168 | 85 | 75 | 51 | 57 |
Currency Exchange Gains (Loss) | | | | | | -104 | -54 | -53 | 15 | -73 | -25 |
Other Non Operating Income (Expenses) | | | | | — | 98 | 24 | — | 20 | 10 | 17 |
| | | | | | 1,503 | 962 | 1,419 | 1,718 | 1,455 | 1,427 |
| | | | | | -152 | -174 | -50 | -61 | -146 | -186 |
Merger & Related Restructuring Charges | — | | | | | -1,257 | -177 | -81 | -193 | -20 | -22 |
| — | — | — | — | — | -242 | -1,862 | — | — | -804 | -804 |
Gain (Loss) On Sale Of Investments | | | | — | — | 24 | 9 | 3 | -79 | 19 | 19 |
Gain (Loss) On Sale Of Assets | | | | | | 120 | 623 | 168 | 63 | — | -5 |
| | — | — | — | — | — | -640 | -15 | — | — | — |
| | — | | — | | -48 | — | — | — | — | — |
| | | | — | | -74 | — | — | — | — | -74 |
| | | | | | -126 | -1,259 | 1,444 | 1,448 | 504 | 355 |
| | | | | | -2 | 90 | 237 | 387 | -29 | 5 |
Earnings From Continuing Operations | | | | | | -124 | -1,349 | 1,207 | 1,061 | 533 | 350 |
Earnings Of Discontinued Operations | — | — | — | | | 724 | -1,574 | 5,308 | 4,856 | -71 | 346 |
| | | | | | -102 | -28 | -48 | -49 | -39 | -32 |
| | | | | | 498 | -2,951 | 6,467 | 5,868 | 423 | 664 |
Preferred Dividend and Other Adjustments | | | | | | 1 | — | — | — | — | — |
Net Income to Common Incl Extra Items | | | | | | 497 | -2,951 | 6,467 | 5,868 | 423 | 664 |
Net Income to Common Excl. Extra Items | | | | | | -227 | -1,377 | 1,159 | 1,012 | 494 | 318 |
| | | | | | 738.6 | 734.2 | 511.8 | 458.1 | 430.1 | 417.5 |
Weighted Avg. Shares Outstanding | | | | | | 746.3 | 735.5 | 542.7 | 498.5 | 449.9 | 430.6 |
Weighted Avg. Shares Outstanding Dil | | | | | | 746.3 | 735.5 | 544.2 | 499.4 | 451.2 | 431.9 |
| | | | | | 0.7 | -4 | 11.9 | 11.8 | 0.9 | 1.5 |
| | | | | | 0.7 | -4 | 11.9 | 11.8 | 0.9 | 1.5 |
| | | | | | 3,437 | 2,564 | 3,012 | 3,185 | 2,855 | 2,894 |
| | | | | | 1.6% | -7.1% | 16.4% | 26.7% | -5.8% | 1.4% |
