DuPont de Nemours, Inc. Website

DuPont de Nemours, Inc.

NYSE-DD

Basic

  • Market Cap

    $33.04B

  • EV

    $39.86B

  • Shares Out

    418.1M

  • Revenue

    $11.98B

  • Employees

    24,000

Margins

  • Gross

    35.36%

  • EBITDA

    23.68%

  • Operating

    13.99%

  • Pre-Tax

    3.46%

  • Net

    2.96%

  • FCF

    12.04%

Returns (5Yr Avg)

  • ROA

    4.48%

  • ROTA

    9.88%

  • ROE

    7.49%

  • ROCE

    4.03%

  • ROIC

    3.77%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $89.83

  • P/E

    —

  • PEG

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

Financial Health

  • Cash

    $1,934M

  • Net Debt

    $6,387M

  • Debt/Equity

    0.35

  • EBIT/Interest

    4.22

Growth (CAGR)

  • Rev 3Yr

    -4.34%

  • Rev 5Yr

    -11.77%

  • Rev 10Yr

    -14.47%

  • Dil EPS 3Yr

    -43.37%

  • Dil EPS 5Yr

    -28.57%

  • Dil EPS 10Yr

    -23.77%

  • Rev Fwd 2Yr

    3.44%

  • EBITDA Fwd 2Yr

    5.77%

  • EPS Fwd 2Yr

    10.45%

  • EPS LT Growth Est

    9.24%

Dividends

  • Yield

    —

  • Payout

    159.34%

  • DPS

    $1.46

  • DPS Growth 3Yr

    6.76%

  • DPS Growth 5Yr

    -20.37%

  • DPS Growth 10Yr

    -9.56%

  • DPS Growth Fwd 2Yr

    10.49%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Metric
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
LTM

Total Revenues

15,436

11,128

12,566

13,017

12,068

11,981

Total Revenues % Chg.

-31.7%

-27.9%

12.9%

3.6%

-7.3%

-6.1%

Cost of Goods Sold, Total

10,026

7,063

7,971

8,402

7,835

7,745

Gross Profit

5,410

4,065

4,595

4,615

4,233

4,236

Selling General & Admin Expenses, Total

1,985

1,480

1,572

1,439

1,417

1,452

R&D Expenses

689

565

557

536

508

506

Amortization of Goodwill and Intangible Assets

701

542

566

590

600

602

Other Operating Expenses, Total

3,375

2,587

2,695

2,565

2,525

2,560

Operating Income

2,035

1,478

1,900

2,050

1,708

1,676

Interest Expense, Total

—

-667

-672

-525

-492

-396

-397

Interest And Investment Income

56

18

12

50

155

129

Net Interest Expenses

-611

-654

-513

-442

-241

-268

Income (Loss) On Equity Invest.

85

168

85

75

51

48

Currency Exchange Gains (Loss)

-104

-54

-53

15

-73

-49

Other Non Operating Income (Expenses)

—

98

24

—

20

10

18

EBT, Excl. Unusual Items

1,503

962

1,419

1,718

1,455

1,425

Restructuring Charges

-152

-174

-50

-61

-146

-196

Merger & Related Restructuring Charges

—

-1,257

-177

-81

-193

-20

-23

Impairment of Goodwill

—

—

—

—

—

-242

-1,862

—

—

-804

-804

Gain (Loss) On Sale Of Investments

—

—

24

9

3

-79

19

19

Gain (Loss) On Sale Of Assets

120

623

168

63

—

-6

Asset Writedown

—

—

—

—

—

-640

-15

—

—

—

Legal Settlements

—

—

-48

—

—

—

—

—

Other Unusual Items

—

-74

—

—

—

—

—

EBT, Incl. Unusual Items

-126

-1,259

1,444

1,448

504

415

Income Tax Expense

-2

90

237

387

-29

-28

Earnings From Continuing Operations

-124

-1,349

1,207

1,061

533

443

Earnings Of Discontinued Operations

—

—

—

724

-1,574

5,308

4,856

-71

-49

Minority Interest

-102

-28

-48

-49

-39

-39

Net Income

498

-2,951

6,467

5,868

423

355

Preferred Dividend and Other Adjustments

1

—

—

—

—

—

Net Income to Common Incl Extra Items

497

-2,951

6,467

5,868

423

355

Net Income to Common Excl. Extra Items

-227

-1,377

1,159

1,012

494

404

Total Shares Outstanding

738.6

734.2

511.8

458.1

430.1

418.1

Weighted Avg. Shares Outstanding

746.3

735.5

542.7

498.5

449.9

440.9

Weighted Avg. Shares Outstanding Dil

746.3

735.5

544.2

499.4

451.2

442.2

EPS

0.7

-4

11.9

11.8

0.9

0.8

EPS Diluted

0.7

-4

11.9

11.8

0.9

0.8

EBITDA

3,437

2,564

3,012

3,185

2,855

2,837

Effective Tax Rate

1.6%

-7.1%

16.4%

26.7%

-5.8%

-6.7%