DoorDash, Inc. Website

DoorDash, Inc.

NYSE-DASH

Basic

  • Market Cap

    $46.54B

  • EV

    $41.96B

  • Shares Out

    408.91M

  • Revenue

    $9,113M

  • Employees

    19,300

Margins

  • Gross

    48.09%

  • EBITDA

    -2.39%

  • Operating

    -5.14%

  • Pre-Tax

    -4.47%

  • Net

    -4.61%

  • FCF

    18.96%

Returns (5Yr Avg)

  • ROA

    -11.04%

  • ROTA

    -17.29%

  • ROE

    -16.22%

  • ROCE

    -12.57%

  • ROIC

    -20.96%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $134.01

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $4,490M

  • Net Debt

    -$4,589M

  • Debt/Equity

    0.08

  • EBIT/Interest

Growth (CAGR)

  • Rev 3Yr

    36.27%

  • Rev 5Yr

    97%

  • Rev 10Yr

  • Dil EPS 3Yr

    -31.21%

  • Dil EPS 5Yr

    -21.19%

  • Dil EPS 10Yr

  • Rev Fwd 2Yr

    17.08%

  • EBITDA Fwd 2Yr

    39.58%

  • EPS Fwd 2Yr

    46.99%

  • EPS LT Growth Est

    93.09%

Dividends

  • Yield

  • Payout

  • DPS

  • DPS Growth 3Yr

  • DPS Growth 5Yr

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

Select a metric from the list below to chart it

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Total Revenues

885

2,886

4,888

6,583

8,635

9,113

Total Revenues % Chg.

204.1%

226.1%

69.4%

34.7%

31.2%

27.2%

Cost of Goods Sold, Total

494

1,322

2,270

3,499

4,471

4,731

Gross Profit

391

1,564

2,618

3,084

4,164

4,382

Selling General & Admin Expenses, Total

863

1,547

2,463

2,844

3,221

3,263

R&D Expenses

107

321

429

829

1,003

1,050

Depreciation & Amortization

32

120

156

369

509

528

Other Operating Expenses

11

2

6

9

Other Operating Expenses, Total

1,002

1,988

3,059

4,044

4,739

4,850

Operating Income

-611

-424

-441

-960

-575

-468

Interest Expense, Total

-32

-11

Interest And Investment Income

18

7

30

152

170

Net Interest Expenses

18

-25

-11

30

152

170

Currency Exchange Gains (Loss)

-1

-1

Other Non Operating Income (Expenses)

3

-2

-6

-6

EBT, Excl. Unusual Items

-594

-446

-452

-932

-429

-305

Restructuring Charges

-94

-2

Merger & Related Restructuring Charges

-5

-1

-10

-68

-2

-1

Gain (Loss) On Sale Of Investments

-303

-101

-101

Asset Writedown

-11

-1

-2

Other Unusual Items

-67

EBT, Incl. Unusual Items

-666

-458

-463

-1,399

-534

-407

Income Tax Expense

1

3

5

-31

31

21

Earnings From Continuing Operations

-667

-461

-468

-1,368

-565

-428

Minority Interest

3

7

8

Net Income

-667

-461

-468

-1,365

-558

-420

Preferred Dividend and Other Adjustments

1

Net Income to Common Incl Extra Items

-668

-461

-468

-1,365

-558

-420

Net Income to Common Excl. Extra Items

-668

-461

-468

-1,365

-558

-420

Total Shares Outstanding

219.7

318.5

346.5

391.5

403.2

408.5

Weighted Avg. Shares Outstanding

43.3

62.4

336.8

371.4

392.9

389.2

Weighted Avg. Shares Outstanding Dil

43.3

62.4

336.8

371.4

392.9

389.2

EPS

-15.4

-7.4

-1.4

-3.7

-1.4

-1.1

EPS Diluted

-15.4

-7.4

-1.4

-3.7

-1.4

-1.1

EBITDA

-584

-321

-348

-748

-322

-218

Effective Tax Rate

-0.2%

-0.7%

-1.1%

2.2%

-5.8%

-5.2%