CVS Health Corporation Website

CVS Health Corporation

NYSE-CVS

Basic

  • Market Cap

    $73.63B

  • EV

    $142.51B

  • Shares Out

    1,255.37M

  • Revenue

    $359.66B

  • Employees

    259,500

Margins

  • Gross

    14.55%

  • EBITDA

    4.71%

  • Operating

    3.45%

  • Pre-Tax

    2.75%

  • Net

    2.04%

  • FCF

    2.26%

Returns (5Yr Avg)

  • ROA

    2.9%

  • ROTA

    17.61%

  • ROE

    9.68%

  • ROCE

    8.42%

  • ROIC

    5.27%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $68.9

  • P/E

    —

  • PEG

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

Financial Health

  • Cash

    $13.09B

  • Net Debt

    $68.7B

  • Debt/Equity

    1.1

  • EBIT/Interest

    4.46

Growth (CAGR)

  • Rev 3Yr

    10.01%

  • Rev 5Yr

    11.4%

  • Rev 10Yr

    10.82%

  • Dil EPS 3Yr

    0.56%

  • Dil EPS 5Yr

    105.29%

  • Dil EPS 10Yr

    3.81%

  • Rev Fwd 2Yr

    4.04%

  • EBITDA Fwd 2Yr

    -1.73%

  • EPS Fwd 2Yr

    -4.58%

  • EPS LT Growth Est

    4.01%

Dividends

  • Yield

    —

  • Payout

    43.33%

  • DPS

    $2.48

  • DPS Growth 3Yr

    7.43%

  • DPS Growth 5Yr

    4.4%

  • DPS Growth 10Yr

    10.07%

  • DPS Growth Fwd 2Yr

    6.55%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Metric
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
LTM

Total Revenues

255,765

267,908

290,912

321,629

356,623

359,662

Total Revenues % Chg.

31.9%

4.7%

8.6%

10.6%

10.9%

9%

Cost of Goods Sold, Total

211,248

219,660

239,991

267,965

303,345

307,318

Gross Profit

44,517

48,248

50,921

53,664

53,278

52,344

Selling General & Admin Expenses, Total

32,699

34,585

36,764

37,922

39,205

39,923

Other Operating Expenses, Total

32,699

34,585

36,764

37,922

39,205

39,923

Operating Income

11,818

13,663

14,157

15,742

14,073

12,421

Interest Expense, Total

-3,035

-2,907

-2,503

-2,287

-2,658

-2,785

Interest And Investment Income

1,011

798

1,199

838

1,153

1,273

Net Interest Expenses

-2,024

-2,109

-1,304

-1,449

-1,505

-1,512

Other Non Operating Income (Expenses)

—

-7

-12

-4

-4

-6

-3

EBT, Excl. Unusual Items

9,787

11,542

12,849

14,289

12,562

10,906

Restructuring Charges

—

—

—

-231

—

-1,358

-117

-553

-528

Merger & Related Restructuring Charges

—

-480

-332

-132

—

-487

-504

Impairment of Goodwill

—

—

—

—

—

-431

—

—

—

Gain (Loss) On Sale Of Assets

—

—

—

—

—

—

—

—

-2,533

-349

—

Asset Writedown

—

—

—

—

—

—

—

—

—

—

Legal Settlements

—

—

—

—

—

—

—

-5,803

—

—

Other Unusual Items

—

—

—

-79

-1,440

-391

—

—

—

EBT, Incl. Unusual Items

8,997

9,770

10,537

5,836

11,173

9,874

Income Tax Expense

2,366

2,569

2,548

1,509

2,805

2,524

Earnings From Continuing Operations

6,631

7,201

7,989

4,327

8,368

7,350

Earnings Of Discontinued Operations

—

—

-9

—

—

—

—

Minority Interest

—

3

-13

12

-16

-24

-29

Net Income

6,634

7,179

8,001

4,311

8,344

7,321

Preferred Dividend and Other Adjustments

5

—

—

—

—

—

Net Income to Common Incl Extra Items

6,629

7,179

8,001

4,311

8,344

7,321

Net Income to Common Excl. Extra Items

6,629

7,188

8,001

4,311

8,344

7,321

Total Shares Outstanding

1,302

1,310

1,322

1,300

1,288

1,252

Weighted Avg. Shares Outstanding

1,301

1,309

1,319

1,312

1,285

1,279.3

Weighted Avg. Shares Outstanding Dil

1,305

1,314

1,329

1,323

1,290

1,284

EPS

5.1

5.5

6.1

3.3

6.5

5.7

EPS Diluted

5.1

5.5

6

3.3

6.5

5.7

EBITDA

16,189

18,104

18,643

19,966

18,439

16,924

Effective Tax Rate

26.3%

26.3%

24.2%

25.9%

25.1%

25.6%