| | | | | | 3,094 | 3,998 | 4,802 | 4,263 | 4,381 |
| | | | | | 22.9% | 29.2% | 20.1% | -11.2% | 2.8% |
Cost of Goods Sold, Total | | | | | | 2,111 | 2,646 | 3,188 | 3,223 | 3,428 |
| | | | | | 983 | 1,352 | 1,614 | 1,040 | 953 |
Selling General & Admin Expenses, Total | | | | | | 577 | 687 | 844 | 829 | 935 |
| | | | | — | — | — | — | — | — |
| — | — | — | — | — | — | — | — | 4 | 80 |
Other Operating Expenses, Total | | | | | | 577 | 687 | 844 | 833 | 1,015 |
| | | | | | 406 | 665 | 770 | 207 | -62 |
| | | | | | -126 | -110 | -123 | -186 | -254 |
| | | | | | -126 | -110 | -123 | -186 | -254 |
Currency Exchange Gains (Loss) | | | | | — | 3 | -5 | -33 | 8 | — |
Other Non Operating Income (Expenses) | | | — | | | 5 | 20 | 9 | -1 | -24 |
| | | | | | 288 | 570 | 623 | 28 | -340 |
| | | | | | -6 | -10 | -10 | -66 | — |
| | — | — | — | — | — | — | — | -210 | -687 |
Gain (Loss) On Sale Of Investments | | | — | — | — | — | — | — | — | — |
Gain (Loss) On Sale Of Assets | — | — | — | — | — | -1 | 182 | 1 | 4 | — |
| | | | | | -5 | -9 | -31 | -98 | — |
| — | — | — | | — | — | — | — | — | — |
| | — | | | | -16 | -18 | -4 | — | — |
| | | | | | 260 | 715 | 579 | -342 | -1,027 |
| | | | | | 39 | 130 | 80 | -86 | 16 |
Earnings From Continuing Operations | | | | | | 221 | 585 | 499 | -256 | -1,043 |
Earnings Of Discontinued Operations | | — | — | — | — | — | — | — | — | — |
| | | — | — | — | — | — | — | — | — |
| | | | | | 221 | 585 | 499 | -256 | -1,043 |
Preferred Dividend and Other Adjustments | — | — | — | — | | 48 | 56 | 16 | — | — |
Net Income to Common Incl Extra Items | | | | | | 173 | 529 | 483 | -256 | -1,043 |
Net Income to Common Excl. Extra Items | | | | | | 173 | 529 | 483 | -256 | -1,043 |
| | | | | | 162.8 | 170.5 | 179.3 | 180 | 181 |
Weighted Avg. Shares Outstanding | | | | | | 150 | 168 | 176 | 181 | 181 |
Weighted Avg. Shares Outstanding Dil | | | | | | 152 | 170 | 178 | 181 | 181 |
| | | | | | 1.2 | 3.1 | 2.7 | -1.4 | -5.8 |
| | | | | | 1.1 | 3.1 | 2.7 | -1.4 | -5.8 |
| | | | | | 660 | 954 | 1,148 | 629 | 427 |
| | | | | | 15% | 18.2% | 13.8% | 25.1% | -1.6% |
