| | 5,787.1 | 11,045.1 | 16,488 | 18,338 | 21,223 | 22,552 |
| | 486.2 | 922.2 | 1,918 | 2,245 | 3,160 | 4,630 |
| | 6,273.3 | 11,967.3 | 18,406 | 20,583 | 24,383 | 27,182 |
| — | 54.8% | 90.8% | 53.8% | 11.8% | 18.5% | 23.2% |
Cost of Goods Sold, Total | | 5,240 | 9,981.1 | 15,297 | 15,873 | 18,193 | 19,864 |
| | 1,033.2 | 1,986.2 | 3,109 | 4,710 | 6,190 | 7,318 |
Selling General & Admin Expenses, Total | | 1,675.1 | 2,502.2 | 4,307 | 4,822 | 5,717 | 7,007 |
Other Operating Expenses, Total | | 1,675.1 | 2,502.2 | 4,307 | 4,822 | 5,717 | 7,007 |
| | -641.9 | -516 | -1,198 | -112 | 473 | 311 |
| | -96.9 | -107.8 | -45 | -27 | -48 | -91 |
Interest And Investment Income | | 19.1 | 11 | 9 | 53 | 178 | 213 |
| | -77.8 | -96.8 | -36 | 26 | 130 | 122 |
Currency Exchange Gains (Loss) | | 23.3 | 2.4 | — | — | — | — |
Other Non Operating Income (Expenses) | | -0.7 | 147.5 | -12 | -7 | -19 | -5 |
| | -697.1 | -462.9 | -1,246 | -93 | 584 | 428 |
Merger & Related Restructuring Charges | — | — | — | — | — | — | -77 |
Gain (Loss) On Sale Of Assets | | — | — | — | — | — | — |
| — | — | — | -296 | — | — | — |
| | -697.1 | -462.9 | -1,542 | -93 | 584 | 351 |
| | -0.2 | 0.3 | 1 | -1 | -776 | -644 |
Earnings From Continuing Operations | | -696.9 | -463.2 | -1,543 | -92 | 1,360 | 995 |
| — | — | — | — | — | — | 57 |
| | -696.9 | -463.2 | -1,543 | -92 | 1,360 | 1,052 |
Preferred Dividend and Other Adjustments | — | 71.4 | 92.7 | — | — | — | — |
Net Income to Common Incl Extra Items | | -768.3 | -555.9 | -1,543 | -92 | 1,360 | 1,052 |
Net Income to Common Excl. Extra Items | | -768.3 | -555.9 | -1,543 | -92 | 1,360 | 1,052 |
| | 70.7 | 105.8 | 1,754.2 | 1,772.6 | 1,790.3 | 1,790 |
Weighted Avg. Shares Outstanding | | 19.5 | 29 | 1,424 | 1,765 | 1,782 | 1,789 |
Weighted Avg. Shares Outstanding Dil | | 19.5 | 29 | 1,424 | 1,765 | 1,803 | 1,800 |
| | -39.5 | -19.2 | -1.1 | -0.1 | 0.8 | 0.6 |
| | -39.5 | -19.2 | -1.1 | -0.1 | 0.8 | 0.6 |
| | -571 | -388.5 | -997 | 119 | 748 | 657 |
| | 0% | -0.1% | -0.1% | 1.1% | -132.9% | -183.5% |
