Income Statement
Aug '15
Jul '16
Jul '17
Jul '18
Jul '19
Aug '20
Aug '21
Jul '22
Jul '23
Jul '24

Total Revenues

8,691

8,476

8,562

9,357

9,636

Total Revenues % Chg.

7.2%

-2.5%

1%

9.3%

3%

Cost of Goods Sold, Total

5,683

5,662

5,930

6,422

6,619

Gross Profit

3,008

2,814

2,632

2,935

3,017

Selling General & Admin Expenses, Total

1,519

1,386

1,330

1,422

1,451

R&D Expenses

92

84

87

89

97

Other Operating Expenses

108

-265

21

7

199

Other Operating Expenses, Total

1,719

1,205

1,438

1,518

1,747

Operating Income

1,289

1,609

1,194

1,417

1,270

Interest Expense, Total

-345

-210

-189

-188

-243

Interest And Investment Income

4

1

1

4

Net Interest Expenses

-341

-209

-188

-184

-243

Currency Exchange Gains (Loss)

EBT, Excl. Unusual Items

948

1,400

1,006

1,233

1,027

Restructuring Charges

-69

-53

-31

-66

-130

Merger & Related Restructuring Charges

-5

-105

Impairment of Goodwill

Gain (Loss) On Sale Of Investments

-49

Gain (Loss) On Sale Of Assets

-64

-11

-13

Asset Writedown

-7

-27

Legal Settlements

-14

-5

Other Unusual Items

-3

EBT, Incl. Unusual Items

766

1,336

975

1,128

757

Income Tax Expense

174

328

218

270

190

Earnings From Continuing Operations

592

1,008

757

858

567

Earnings Of Discontinued Operations

1,036

-6

Net Income

1,628

1,002

757

858

567

Net Income to Common Incl Extra Items

1,628

1,002

757

858

567

Net Income to Common Excl. Extra Items

592

1,008

757

858

567

Total Shares Outstanding

302

302

299

298

298

Weighted Avg. Shares Outstanding

302

303

301

299

298

Weighted Avg. Shares Outstanding Dil

304

305

302

301

300

EPS

5.4

3.3

2.5

2.9

1.9

EPS Diluted

5.4

3.3

2.5

2.9

1.9

EBITDA

1,617

1,926

1,531

1,797

1,654

Effective Tax Rate

22.7%

24.6%

22.4%

23.9%

25.1%