Blackstone Inc. Website

Blackstone Inc.

NYSE-BX

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
LTM

Operating Revenues

4,210.5

4,508.2

7,884.7

6,114.9

7,067.1

8,032.5

Gain (Loss) on Sale of Investment, Total

2,865.3

1,721.6

14,328.7

1,946.6

532.2

1,780.3

Interest And Invest. Income

-17.3

-40.9

-37.6

-45.6

84.6

44.2

Other Revenues, Total

—

—

—

—

—

—

—

Total Revenues

7,058.6

6,188.9

22,175.8

8,015.9

7,683.9

9,857

Total Revenues % Chg.

17.7%

-12.3%

258.3%

-63.9%

-4.1%

48.1%

Cost of Goods Sold, Total

1,247.5

733.1

6,188.2

962.7

527.5

527.5

Gross Profit

5,811.1

5,455.8

15,987.6

7,053.2

7,156.4

9,329.5

Selling General & Admin Expenses, Total

2,517.5

2,580.3

3,090.2

3,693.1

4,021.7

4,775.9

Other Operating Expenses, Total

2,517.5

2,580.3

3,090.2

3,693.1

4,021.7

4,775.9

Operating Income

3,293.6

2,875.5

12,897.4

3,360.1

3,134.6

4,553.6

Interest Expense, Total

—

—

—

—

—

—

—

—

—

—

-124.4

Interest And Investment Income

282.8

30.5

461.6

—

—

—

Net Interest Expenses

282.8

30.5

461.6

—

—

-124.4

Currency Exchange Gains (Loss)

—

—

—

—

76.4

-257.8

200.6

182.9

-94.7

16.1

Other Non Operating Income (Expenses)

—

—

—

165.2

-30.7

-0.3

23.9

-25.4

-27.8

EBT, Excl. Unusual Items

3,818

2,617.5

13,559.4

3,566.9

3,014.5

4,417.4

Gain (Loss) On Sale Of Investments

—

—

—

—

—

—

—

—

-105.1

-56.8

-56.8

Other Unusual Items

—

—

—

—

—

—

—

—

—

—

EBT, Incl. Unusual Items

3,818

2,617.5

13,559.4

3,461.8

2,957.7

4,360.6

Income Tax Expense

-48

356

1,184.4

472.9

513.5

786.4

Earnings From Continuing Operations

3,866

2,261.5

12,375

2,988.9

2,444.3

3,574.2

Minority Interest

-1,816.3

-1,216.1

-6,517.6

-1,241.3

-1,053.4

-1,578.6

Net Income

2,049.7

1,045.4

5,857.4

1,747.6

1,390.9

1,995.6

Net Income to Common Incl Extra Items

2,049.7

1,045.4

5,857.4

1,747.6

1,390.9

1,995.6

Net Income to Common Excl. Extra Items

2,049.7

1,045.4

5,857.4

1,747.6

1,390.9

1,995.6

Total Shares Outstanding

680.5

704

732

742.7

758

722.5

Weighted Avg. Shares Outstanding

675.9

704

732

742.7

758

722.5

Weighted Avg. Shares Outstanding Dil

676.2

704

732

742.7

758

722.5

EPS

3

1.5

8

2.4

1.8

2.8

EPS Diluted

3

1.5

8

2.4

1.8

2.8

Effective Tax Rate

-1.3%

13.6%

8.7%

13.7%

17.4%

18%