| | | | | | 5,646.1 | 5,538.8 | 8,388.3 | 8,224.8 | 7,809.3 | 8,209.3 |
| | | | | | 23.3 | 27.7 | 37.2 | 50.5 | 40.1 | 43.6 |
| | | | | | 5,669.4 | 5,566.5 | 8,425.5 | 8,275.3 | 7,849.4 | 8,252.9 |
| | | | | | -8.6% | -1.8% | 51.4% | -1.8% | -5.1% | 5.8% |
Cost of Goods Sold, Total | | | | | | 3,285.1 | 3,326.4 | 4,861 | 4,755.8 | 4,709.3 | 5,055.1 |
| | | | | | 2,384.3 | 2,240.1 | 3,564.5 | 3,519.5 | 3,140.1 | 3,197.8 |
Selling General & Admin Expenses, Total | | | | | | 760.8 | 886.6 | 1,237.3 | 1,257.2 | 1,298.9 | 1,503.2 |
Amortization of Goodwill and Intangible Assets | — | — | — | — | | 14.7 | 54 | 232 | 282 | 341.1 | 340.9 |
Other Operating Expenses, Total | | | | | | 775.5 | 940.6 | 1,469.3 | 1,539.2 | 1,640 | 1,844.1 |
| | | | | | 1,608.8 | 1,299.5 | 2,095.2 | 1,980.3 | 1,500.1 | 1,353.7 |
| | | | | | -22.4 | -33.4 | -85.4 | -98.2 | -123.7 | -96.6 |
Interest And Investment Income | | | | | | 206.8 | 133.4 | 438.7 | 37.9 | 275.7 | 325.2 |
| | | | | | 184.4 | 100 | 353.3 | -60.3 | 152 | 228.6 |
Income (Loss) On Equity Invest. | | | | | | -10.4 | -98.1 | 154.3 | 36.2 | 123.1 | 201.9 |
Currency Exchange Gains (Loss) | | | | | | 13.1 | -22.3 | -11.9 | 40.6 | -26.7 | 6 |
Other Non Operating Income (Expenses) | — | — | — | | | 20.4 | 35.6 | 13.8 | 51.8 | 44.2 | 56.5 |
| | | | | | 1,816.3 | 1,314.7 | 2,604.7 | 2,048.6 | 1,792.7 | 1,846.7 |
| — | — | — | — | — | -55.5 | — | — | — | — | — |
Merger & Related Restructuring Charges | — | — | — | — | | -69 | -250.6 | -216.1 | -205.3 | -397.8 | -457.1 |
Gain (Loss) On Sale Of Investments | | | | | | -26.6 | -46.2 | 59.7 | -112.8 | 20.8 | -29.1 |
| — | | | | | -13.3 | — | — | — | — | — |
| — | — | — | — | | -4.1 | — | -4.1 | -1.1 | — | — |
| | | | | | 1,647.8 | 1,017.9 | 2,444.2 | 1,729.4 | 1,415.7 | 1,360.5 |
| | | | | | 442.3 | 230.8 | 349.6 | 396.2 | 312.3 | 280.8 |
Earnings From Continuing Operations | | | | | | 1,205.5 | 787.1 | 2,094.6 | 1,333.2 | 1,103.4 | 1,079.7 |
| | | | | | -9.8 | 11.8 | -263.4 | -41.3 | -220.6 | -234.7 |
| | | | | | 1,195.7 | 798.9 | 1,831.2 | 1,291.9 | 882.8 | 845 |
Preferred Dividend and Other Adjustments | | | | | | 10.9 | 15.3 | 77.7 | 54.1 | 37.7 | 34.8 |
Net Income to Common Incl Extra Items | | | | | | 1,184.8 | 783.6 | 1,753.5 | 1,237.8 | 845.1 | 810.2 |
Net Income to Common Excl. Extra Items | | | | | | 1,184.8 | 783.6 | 1,753.5 | 1,237.8 | 845.1 | 810.2 |
| | | | | | 499.3 | 495.1 | 501.8 | 499.6 | 495.9 | 522.1 |
Weighted Avg. Shares Outstanding | | | | | | 503.6 | 491.9 | 489.9 | 488.7 | 490 | 502.7 |
Weighted Avg. Shares Outstanding Dil | | | | | | 504.3 | 492.4 | 490.6 | 489.3 | 490.8 | 503.6 |
| | | | | | 2.4 | 1.6 | 3.6 | 2.5 | 1.7 | 1.6 |
| | | | | | 2.4 | 1.6 | 3.6 | 2.5 | 1.7 | 1.6 |
| | | | | | 1,702.2 | 1,428 | 2,405.8 | 2,358.1 | 1,945.5 | 1,807.1 |
| | | | | | 26.8% | 22.7% | 14.3% | 22.9% | 22.1% | 20.6% |