Becton, Dickinson and Company Website

Becton, Dickinson and Company

NYSE-BDX

Basic

  • Market Cap

    $67.27B

  • EV

    $82.11B

  • Shares Out

    289.01M

  • Revenue

    $19.72B

  • Employees

    73,000

Margins

  • Gross

    44.56%

  • EBITDA

    25.72%

  • Operating

    14.1%

  • Pre-Tax

    8.34%

  • Net

    6.76%

  • FCF

    15.34%

Returns (5Yr Avg)

  • ROA

    2.75%

  • ROTA

    14.89%

  • ROE

    6.18%

  • ROCE

    5.79%

  • ROIC

    4.96%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $277.81

  • P/E

    —

  • PEG

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

Financial Health

  • Cash

    $3,175M

  • Net Debt

    $14.84B

  • Debt/Equity

    0.7

  • EBIT/Interest

    5.94

Growth (CAGR)

  • Rev 3Yr

    2.49%

  • Rev 5Yr

    2.97%

  • Rev 10Yr

    9.12%

  • Dil EPS 3Yr

    -6.94%

  • Dil EPS 5Yr

    6.3%

  • Dil EPS 10Yr

    -0.57%

  • Rev Fwd 2Yr

    5.28%

  • EBITDA Fwd 2Yr

    -5.3%

  • EPS Fwd 2Yr

    8.3%

  • EPS LT Growth Est

    7.18%

Dividends

  • Yield

    —

  • Payout

    78.88%

  • DPS

    $3.72

  • DPS Growth 3Yr

    4.71%

  • DPS Growth 5Yr

    4.12%

  • DPS Growth 10Yr

    5.99%

  • DPS Growth Fwd 2Yr

    3.99%

Select a metric from the list below to chart it

Sep '14

Sep '15

Sep '16

Sep '17

Sep '18

Sep '19

Sep '20

Sep '21

Sep '22

Sep '23

LTM

Sep '24 (E)

Sep '25 (E)

Sep '26 (E)

Metric
Sep '14
Sep '15
Sep '16
Sep '17
Sep '18
Sep '19
Sep '20
Sep '21
Sep '22
Sep '23
LTM

Total Revenues

17,290

16,074

19,131

18,870

19,372

19,716

Total Revenues % Chg.

8.2%

-7%

19%

-1.4%

2.7%

4.8%

Cost of Goods Sold, Total

9,002

8,954

10,311

10,256

10,549

10,931

Gross Profit

8,288

7,120

8,820

8,614

8,823

8,785

Selling General & Admin Expenses, Total

4,334

4,178

4,720

4,726

4,817

4,829

R&D Expenses

1,032

1,039

1,279

1,256

1,237

1,175

Other Operating Expenses

—

—

—

—

-22

-15

—

-4

18

1

Other Operating Expenses, Total

5,344

5,202

5,999

5,978

6,072

6,005

Operating Income

2,944

1,918

2,821

2,636

2,751

2,780

Interest Expense, Total

-639

-528

-469

-398

-452

-468

Interest And Investment Income

12

7

9

16

49

93

Net Interest Expenses

-627

-521

-460

-382

-403

-375

Income (Loss) On Equity Invest.

—

—

—

—

—

—

—

—

—

—

Currency Exchange Gains (Loss)

—

-23

-17

-13

-28

-36

-36

Other Non Operating Income (Expenses)

74

28

36

-47

32

25

EBT, Excl. Unusual Items

2,368

1,408

2,384

2,179

2,344

2,394

Restructuring Charges

—

—

—

—

—

—

-299

-179

-192

-313

-383

Merger & Related Restructuring Charges

—

-503

—

—

—

—

—

Gain (Loss) On Sale Of Investments

—

—

18

13

57

-35

-3

-3

Gain (Loss) On Sale Of Assets

—

—

—

—

—

336

—

158

—

268

268

Asset Writedown

—

—

—

-30

-98

-133

-65

—

—

Insurance Settlements

—

—

—

—

—

35

—

—

—

—

—

Legal Settlements

—

—

—

—

-914

-378

-361

-21

-26

-26

Other Unusual Items

—

—

—

-134

-232

-234

-83

-608

-606

EBT, Incl. Unusual Items

1,176

414

1,692

1,783

1,662

1,644

Income Tax Expense

-57

62

88

148

132

265

Earnings From Continuing Operations

1,233

352

1,604

1,635

1,530

1,379

Earnings Of Discontinued Operations

—

—

—

—

—

—

522

488

144

-46

-46

Net Income

1,233

874

2,092

1,779

1,484

1,333

Preferred Dividend and Other Adjustments

—

—

—

152

107

90

90

60

15

Net Income to Common Incl Extra Items

1,081

767

2,002

1,689

1,424

1,318

Net Income to Common Excl. Extra Items

1,081

245

1,514

1,545

1,470

1,364

Total Shares Outstanding

270.4

290

284.5

283.4

290.4

289

Weighted Avg. Shares Outstanding

269.9

279

289.3

285

286.3

289.2

Weighted Avg. Shares Outstanding Dil

274.8

282.4

292.1

287.4

288.4

291.3

EPS

4

2.7

6.9

5.9

5

4.6

EPS Diluted

3.9

2.7

6.9

5.9

4.9

4.5

EBITDA

5,197

4,033

5,051

4,865

5,039

5,070

Effective Tax Rate

-4.8%

15%

5.2%

8.3%

7.9%

16.1%