Becton, Dickinson and Company (BDX)

Basic

  • Market Cap

    $67.98B

  • EV

    $82.91B

  • Shares Out

    288.9M

  • Revenue

    $19.49B

  • Employees

    73,000

Margins

  • Gross

    44.72%

  • EBITDA

    25.2%

  • Operating

    13.49%

  • Pre-Tax

    7.9%

  • Net

    6.44%

  • FCF

    13.59%

Returns (5Yr Avg)

  • ROA

    3.07%

  • ROTA

    15.93%

  • ROE

    6.33%

  • ROCE

    5.61%

  • ROIC

    5.26%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $283.07

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $1,182M

  • Net Debt

    $14.93B

  • Debt/Equity

    0.64

  • EBIT/Interest

    5.7

Growth (CAGR)

  • Rev 3Yr

    2.3%

  • Rev 5Yr

    2.7%

  • Rev 10Yr

    9.09%

  • Dil EPS 3Yr

    -6%

  • Dil EPS 5Yr

    6.08%

  • Dil EPS 10Yr

    -0.71%

  • Rev Fwd 2Yr

    5.34%

  • EBITDA Fwd 2Yr

    -3.75%

  • EPS Fwd 2Yr

    8.72%

  • EPS LT Growth Est

    7.78%

Dividends

  • Yield

  • Payout

    83.73%

  • DPS

    $3.68

  • DPS Growth 3Yr

    4.77%

  • DPS Growth 5Yr

    4.03%

  • DPS Growth 10Yr

    6.13%

  • DPS Growth Fwd 2Yr

    3.99%

Select a metric from the list below to chart it

Sep '14

Sep '15

Sep '16

Sep '17

Sep '18

Sep '19

Sep '20

Sep '21

Sep '22

Sep '23

LTM

Total Revenues

17,290

16,074

19,131

18,870

19,372

19,492

Total Revenues % Chg.

8.2%

-7%

19%

-1.4%

2.7%

4%

Cost of Goods Sold, Total

9,002

8,954

10,311

10,256

10,549

10,775

Gross Profit

8,288

7,120

8,820

8,614

8,823

8,717

Selling General & Admin Expenses, Total

4,334

4,178

4,720

4,726

4,817

4,843

R&D Expenses

1,032

1,039

1,279

1,256

1,237

1,214

Other Operating Expenses

-22

-15

-4

18

30

Other Operating Expenses, Total

5,344

5,202

5,999

5,978

6,072

6,087

Operating Income

2,944

1,918

2,821

2,636

2,751

2,630

Interest Expense, Total

-639

-528

-469

-398

-452

-461

Interest And Investment Income

12

7

9

16

49

77

Net Interest Expenses

-627

-521

-460

-382

-403

-384

Income (Loss) On Equity Invest.

Currency Exchange Gains (Loss)

-23

-17

-13

-28

-36

-36

Other Non Operating Income (Expenses)

74

28

36

-47

32

38

EBT, Excl. Unusual Items

2,368

1,408

2,384

2,179

2,344

2,248

Restructuring Charges

-299

-179

-192

-313

-344

Merger & Related Restructuring Charges

-503

Gain (Loss) On Sale Of Investments

18

13

57

-35

-3

-3

Gain (Loss) On Sale Of Assets

336

158

268

268

Asset Writedown

-30

-98

-133

-65

Insurance Settlements

35

Legal Settlements

-914

-378

-361

-21

-26

-26

Other Unusual Items

-134

-232

-234

-83

-608

-604

EBT, Incl. Unusual Items

1,176

414

1,692

1,783

1,662

1,539

Income Tax Expense

-57

62

88

148

132

237

Earnings From Continuing Operations

1,233

352

1,604

1,635

1,530

1,302

Earnings Of Discontinued Operations

522

488

144

-46

-46

Net Income

1,233

874

2,092

1,779

1,484

1,256

Preferred Dividend and Other Adjustments

152

107

90

90

60

37

Net Income to Common Incl Extra Items

1,081

767

2,002

1,689

1,424

1,219

Net Income to Common Excl. Extra Items

1,081

245

1,514

1,545

1,470

1,265

Total Shares Outstanding

270.4

290

284.5

283.4

290.4

288.9

Weighted Avg. Shares Outstanding

269.9

279

289.3

285

286.3

287.8

Weighted Avg. Shares Outstanding Dil

274.8

282.4

292.1

287.4

288.4

289.9

EPS

4

2.7

6.9

5.9

5

4.2

EPS Diluted

3.9

2.7

6.9

5.9

4.9

4.2

EBITDA

5,197

4,033

5,051

4,865

5,039

4,912