Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
LTM

Interest Income On Loans

71,236

51,585

47,672

72,565

130,262

142,392

Interest Income On Investments

Interest Income, Total

71,236

51,585

47,672

72,565

130,262

142,392

Interest On Deposits

22,345

8,225

4,738

20,103

73,331

86,333

Total Interest On Borrowings

Interest Expense, Total

22,345

8,225

4,738

20,103

73,331

86,333

Net Interest Income

48,891

43,360

42,934

52,462

56,931

56,059

Service Charges On Deposits

Trust Income

Credit Card Fee

Total Mortgage Banking Activities

Income From Trading Activities

Gain (Loss) on Sale of Assets

Gain (Loss) on Sale of Invest. & Securities

-2,737

-589

-1,078

-1,168

-1,905

-2,171

Total Other Non Interest Income

43,018

42,757

47,257

43,656

45,155

46,033

Non Interest Income, Total

40,281

42,168

46,179

42,488

43,250

43,862

Revenues Before Provison For Loan Losses

89,172

85,528

89,113

94,950

100,181

99,921

Provision For Loan Losses

3,590

11,320

-4,594

2,543

4,394

5,165

Total Revenues

85,582

74,208

93,707

92,407

95,787

94,756

Total Revenues % Chg.

-2.5%

-13.3%

26.3%

-1.4%

3.7%

-1.7%

Salaries And Other Employee Benefits

29,877

30,625

33,140

33,547

35,230

35,848

Amort. of Goodwill & Intang. Assets

Occupancy Expense

6,588

4,518

4,651

4,599

4,723

4,777

Selling General & Admin Expenses, Total

10,277

13,340

14,970

15,618

16,334

16,749

Total Other Non Interest Expense

6,086

6,730

6,970

7,674

7,458

7,641

Non Interest Expense, Total

52,828

55,213

59,731

61,438

63,745

65,015

EBT, Excl. Unusual Items

32,754

18,995

33,976

30,969

32,042

29,741

Other Unusual Items

-3,700

-3,700

EBT, Incl. Unusual Items

32,754

18,995

33,976

30,969

28,342

26,041

Income Tax Expense

5,324

1,101

1,998

3,441

1,827

1,524

Earnings From Continuing Operations

27,430

17,894

31,978

27,528

26,515

24,517

Net Income

27,430

17,894

31,978

27,528

26,515

24,517

Preferred Dividend and Other Adjustments

1,432

1,421

1,421

1,513

1,649

1,685

Net Income to Common Incl Extra Items

25,998

16,473

30,557

26,015

24,866

22,832

Net Income to Common Excl. Extra Items

25,998

16,473

30,557

26,015

24,866

22,832

Total Shares Outstanding

8,836.1

8,650.8

8,077.8

7,996.8

7,895.5

7,774.8

Weighted Avg. Shares Outstanding

9,390.5

8,753.2

8,493.3

8,113.7

8,028.6

7,968.5

Weighted Avg. Shares Outstanding Dil

9,442.9

8,796.9

8,558.4

8,167.5

8,080.5

7,997.3

EPS

2.8

1.9

3.6

3.2

3.1

2.9

EPS Diluted

2.8

1.9

3.6

3.2

3.1

2.8

Effective Tax Rate

16.3%

5.8%

5.9%

11.1%

6.4%

5.9%