AutoZone, Inc. (AZO)

Basic

  • Market Cap

    $52.56B

  • EV

    $64.12B

  • Shares Out

    17.31M

  • Revenue

    $17.83B

  • Employees

    95,200

Margins

  • Gross

    52.94%

  • EBITDA

    23.49%

  • Operating

    20.6%

  • Pre-Tax

    18.48%

  • Net

    14.7%

  • FCF

    12.28%

Returns (5Yr Avg)

  • ROA

    13.55%

  • ROTA

    -110.07%

  • ROE

    -110.23%

  • ROCE

    45.26%

  • ROIC

    30.21%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $3,169.59

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $304.1M

  • Net Debt

    $11.56B

  • Debt/Equity

    -2.45

  • EBIT/Interest

    9.44

Growth (CAGR)

  • Rev 3Yr

    10.02%

  • Rev 5Yr

    9.53%

  • Rev 10Yr

    6.63%

  • Dil EPS 3Yr

    21.73%

  • Dil EPS 5Yr

    21.63%

  • Dil EPS 10Yr

    16.96%

  • Rev Fwd 2Yr

    5.59%

  • EBITDA Fwd 2Yr

    6.9%

  • EPS Fwd 2Yr

    11.5%

  • EPS LT Growth Est

    14.37%

Dividends

  • Yield

  • Payout

  • DPS

  • DPS Growth 3Yr

  • DPS Growth 5Yr

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

Select a metric from the list below to chart it

Aug '14

Aug '15

Aug '16

Aug '17

Aug '18

Aug '19

Aug '20

Aug '21

Aug '22

Aug '23

LTM

Total Revenues

11,863.7

12,632

14,629.6

16,252.2

17,457.2

17,830.6

Total Revenues % Chg.

5.7%

6.5%

15.8%

11.1%

7.4%

5.6%

Cost of Goods Sold, Total

5,498.7

5,861.2

6,911.8

7,779.6

8,386.8

8,391.1

Gross Profit

6,365

6,770.8

7,717.8

8,472.7

9,070.4

9,439.5

Selling General & Admin Expenses, Total

4,148.9

4,269.2

4,730.3

5,201.9

5,596.4

5,766.6

Other Operating Expenses, Total

4,148.9

4,269.2

4,730.3

5,201.9

5,596.4

5,766.6

Operating Income

2,216.1

2,501.6

2,987.5

3,270.7

3,474

3,672.8

Interest Expense, Total

-192.2

-206.9

-200.8

-197.7

-318.4

-389.1

Interest And Investment Income

7.4

5.7

5.4

6

12.1

12.1

Net Interest Expenses

-184.8

-201.2

-195.3

-191.6

-306.4

-377

EBT, Excl. Unusual Items

2,031.3

2,300.4

2,792.2

3,079.1

3,167.6

3,295.8

Gain (Loss) On Sale Of Assets

Other Unusual Items

-83.9

-43

EBT, Incl. Unusual Items

2,031.3

2,216.5

2,749.2

3,079.1

3,167.6

3,295.8

Income Tax Expense

414.1

483.5

578.9

649.5

639.2

674.7

Earnings From Continuing Operations

1,617.2

1,733

2,170.3

2,429.6

2,528.4

2,621.1

Net Income

1,617.2

1,733

2,170.3

2,429.6

2,528.4

2,621.1

Net Income to Common Incl Extra Items

1,617.2

1,733

2,170.3

2,429.6

2,528.4

2,621.1

Net Income to Common Excl. Extra Items

1,617.2

1,733

2,170.3

2,429.6

2,528.4

2,621.1

Total Shares Outstanding

24

23.4

21.1

19.1

17.9

17.3

Weighted Avg. Shares Outstanding

25

23.5

22.2

20.1

18.5

17.8

Weighted Avg. Shares Outstanding Dil

25.5

24.1

22.8

20.7

19.1

18.4

EPS

64.8

73.6

97.6

120.8

136.6

146.9

EPS Diluted

63.4

71.9

95.2

117.2

132.4

142.7

EBITDA

2,586.1

2,899

3,395.2

3,713

3,971.6

4,187.9