| | | | | | 14,357 | 13,066 | 15,618 | 17,489 | 20,051 | 19,985 |
| | | | | | -0.5% | -9% | 19.5% | 12% | 14.6% | 3.7% |
Cost of Goods Sold, Total | | | | | | 11,708 | 11,116 | 13,180 | 14,843 | 16,594 | 16,292 |
| | | | | | 2,649 | 1,950 | 2,438 | 2,646 | 3,457 | 3,693 |
Selling General & Admin Expenses, Total | | | | | | 1,103 | 996 | 1,081 | 1,127 | 1,384 | 1,437 |
Amortization of Goodwill and Intangible Assets | | | | | | 138 | 144 | 148 | 149 | 233 | 221 |
Other Operating Expenses, Total | | | | | | 1,241 | 1,140 | 1,229 | 1,276 | 1,617 | 1,658 |
| | | | | | 1,408 | 810 | 1,209 | 1,370 | 1,840 | 2,035 |
| | | | | | -164 | -164 | -150 | -219 | -285 | -275 |
Interest And Investment Income | | | | | | 13 | 8 | 9 | 86 | 111 | 101 |
| | | | | | -151 | -156 | -141 | -133 | -174 | -174 |
Income (Loss) On Equity Invest. | | | | | | 15 | -83 | -200 | -279 | -299 | -247 |
Currency Exchange Gains (Loss) | | — | — | — | — | — | — | — | — | — | — |
Other Non Operating Income (Expenses) | | | | | | 20 | 6 | 1 | -12 | 9 | 645 |
| | | | | | 1,292 | 577 | 869 | 946 | 1,376 | 2,259 |
| | | | | | -148 | -136 | -24 | -85 | -211 | -267 |
Merger & Related Restructuring Charges | | | — | | | -5 | — | -15 | -87 | -84 | -103 |
Gain (Loss) On Sale Of Investments | — | | — | — | — | 19 | 1,444 | 9 | -52 | -24 | 2 |
| | | | | | -11 | -10 | -2 | -8 | -18 | -32 |
| | — | — | — | — | — | — | — | — | — | — |
| — | — | | | — | — | — | — | — | — | — |
| | | | | | -6 | -4 | -127 | -3 | -1 | -1 |
| | | | | | 1,141 | 1,871 | 710 | 711 | 1,038 | 1,858 |
| | | | | | 132 | 49 | 101 | 121 | -1,928 | -1,865 |
Earnings From Continuing Operations | | | | | | 1,009 | 1,822 | 609 | 590 | 2,966 | 3,723 |
Earnings Of Discontinued Operations | | | | | — | — | — | — | — | — | — |
| | | | | | -19 | -18 | -19 | 4 | -28 | -33 |
| | | | | | 990 | 1,804 | 590 | 594 | 2,938 | 3,690 |
Preferred Dividend and Other Adjustments | — | — | — | — | — | — | 35 | 63 | 63 | 29 | — |
Net Income to Common Incl Extra Items | | | | | | 990 | 1,769 | 527 | 531 | 2,909 | 3,690 |
Net Income to Common Excl. Extra Items | | | | | | 990 | 1,769 | 527 | 531 | 2,909 | 3,690 |
| | | | | | 255.3 | 270 | 270.5 | 270.9 | 279 | 266.7 |
Weighted Avg. Shares Outstanding | | | | | | 256.8 | 263.4 | 270.5 | 270.9 | 276.9 | 277.3 |
Weighted Avg. Shares Outstanding Dil | | | | | | 257.4 | 270.7 | 271.2 | 271.2 | 282.9 | 283.3 |
| | | | | | 3.9 | 6.7 | 1.9 | 2 | 10.5 | 13.3 |
| | | | | | 3.9 | 6.7 | 1.9 | 2 | 10.4 | 13.1 |
| | | | | | 2,114 | 1,564 | 1,980 | 2,124 | 2,744 | 2,977 |
| | | | | | 11.6% | 2.6% | 14.2% | 17% | -185.7% | -100.4% |
